| Revenue | NOK 683K | +73% |
| EBITDA | NOK 32K | +414% |
| Net profit | NOK 21K | -33% |
| Total assets | NOK 100K | -98% |
| Equity | NOK 100K | -98% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 457 | 556 | 624 | 630 | 1 690 | 1 147 | 961 | 464 | 464 | 576 | 617 | 548 | 571 | 490 | 395 | 683 |
| Staff expenses | −0 | −0 | −0 | −0 | −257 | −408 | −132 | −297 | −7 | −0 | −0 | −43 | −109 | −112 | −126 | −119 | −188 |
| EBITDA | 234 | 249 | 87 | 327 | 62 | 955 | 298 | 125 | −277 | −44 | 232 | 303 | 277 | 17 | 4 | 6 | 32 |
| Depreciation & amort. | −47 | −47 | −47 | −47 | −47 | −47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 187 | 202 | 39 | 280 | 15 | 908 | 298 | 125 | −277 | −44 | 232 | 303 | 277 | 17 | 4 | 6 | 32 |
| Net financials | −76 | −46 | −109 | −111 | −157 | −378 | −280 | 91 | 20 | 20 | 18 | 26 | 17 | 4 | 20 | 26 | 0 |
| Profit before tax | 111 | 156 | −69 | 169 | −142 | 530 | 18 | 216 | −257 | −24 | 251 | 328 | 295 | 21 | 24 | 32 | 32 |
| Tax | 31 | 70 | −6 | 60 | −0 | 135 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 |
| Net profit | 80 | 86 | −63 | 109 | −142 | 395 | 18 | 216 | −257 | −24 | 251 | 328 | 295 | 21 | 24 | 32 | 21 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 574 | 1 539 | 2 880 | 2 847 | 4 749 | 5 750 | 5 028 | 2 280 | 1 976 | 4 093 | 4 278 | 4 538 | 4 656 | 4 394 | 4 426 | 4 318 | 100 |
| Equity | 647 | 733 | 669 | 778 | 636 | 1 031 | 1 049 | 1 264 | 1 264 | 100 | 300 | 300 | 100 | 350 | 4 426 | 4 318 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 732 | 4 277 | 3 099 | 103 | 103 | 3 993 | 3 978 | 4 257 | 4 556 | 4 044 | 0 | 0 | 0 |
| Short-term debt | 76 | 92 | 66 | 107 | 381 | 443 | 880 | 912 | 608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 927 | 807 | 2 210 | 2 069 | 4 113 | 4 720 | 3 980 | 1 016 | 712 | 3 993 | 3 978 | 4 257 | 4 556 | 4 044 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Myhre Holte | Deputy Member | 0 companies |
| Oddbjørn Holte | Chairman | 0 companies |