| Revenue | NOK 85,7M | +10% |
| EBITDA | NOK 720K | +114% |
| Net profit | NOK 1,1M | +123% |
| Total assets | NOK 40,1M | +21% |
| Equity | NOK 9,6M | +14% |
| Employees | 36 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 42 596 | 56 675 | 46 269 | 48 482 | 50 391 | 54 331 | 51 972 | 55 841 | 52 945 | 44 933 | 53 046 | 67 917 | 63 247 | 72 224 | 69 746 | 77 973 | 85 656 |
| Staff expenses | −0 | −21 025 | −25 505 | −22 338 | −26 490 | −26 595 | −26 597 | −28 160 | −22 615 | −23 331 | −24 569 | −26 821 | −30 141 | −34 251 | −37 725 | −42 567 | −47 273 | −48 443 |
| EBITDA | 0 | 2 716 | 5 296 | 1 306 | −3 090 | 1 552 | −1 907 | 616 | 2 101 | 1 031 | 700 | −167 | 1 846 | 1 775 | 1 420 | −3 742 | −5 187 | 720 |
| Depreciation & amort. | −0 | −156 | −212 | −191 | −188 | −27 | −34 | −54 | −27 | −20 | −0 | −18 | −31 | −31 | −34 | −51 | −70 | −196 |
| EBIT | 0 | 2 559 | 5 084 | 1 115 | −3 278 | 1 526 | −1 940 | 562 | 2 074 | 1 011 | 700 | −185 | 1 815 | 1 743 | 1 386 | −3 793 | −5 257 | 525 |
| Net financials | 0 | 974 | −332 | 97 | 70 | −290 | 361 | −145 | 600 | −635 | −259 | 372 | −348 | −470 | 1 272 | 791 | 289 | 620 |
| Profit before tax | 0 | 3 534 | 4 753 | 1 212 | −3 208 | 1 236 | −1 580 | 417 | 2 674 | 375 | 441 | 187 | 1 467 | 1 274 | 2 658 | −3 002 | −4 968 | 1 145 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 3 534 | 4 753 | 1 212 | −3 208 | 1 236 | −1 580 | 417 | 2 674 | 375 | 441 | 187 | 1 467 | 1 274 | 2 658 | −3 002 | −4 968 | 1 145 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 117 | 21 130 | 19 992 | 18 028 | 16 152 | 21 122 | 24 531 | 30 267 | 33 604 | 36 861 | 35 879 | 46 516 | 45 828 | 53 103 | 43 935 | 33 122 | 40 096 |
| Equity | — | 4 503 | 9 256 | 10 468 | 7 260 | 8 496 | 6 916 | 7 333 | 10 006 | 10 382 | 10 823 | 11 010 | 12 478 | 13 751 | 16 410 | 13 408 | 8 440 | 9 585 |
| Long-term debt | 0 | 383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 500 | 8 500 |
| Short-term debt | 0 | 10 342 | 11 325 | 9 274 | 10 518 | 7 656 | 14 206 | 17 198 | 20 260 | 23 222 | 26 038 | 24 869 | 34 038 | 32 077 | 36 693 | 30 527 | 16 182 | 22 011 |
| Total debt | 0 | 10 725 | 11 325 | 9 274 | 10 518 | 7 656 | 14 206 | 17 198 | 20 260 | 23 222 | 26 038 | 24 869 | 34 038 | 32 077 | 36 693 | 30 527 | 24 682 | 30 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Miles Macmillan-Lawler | Chief Executive Officer | 0 companies |
| Karen Landmark | Chief Executive Officer | 0 companies |
| Peter Townsend Harris | Chief Executive Officer | 0 companies |
| Magnus Tannerfeldt | Board of Directors | 0 companies |
| Cecilie Mauritzen | Board of Directors | 0 companies |
| Marianne Johansen | Board of Directors | 0 companies |
| Natalie Tariro Chido Mangondo | Board of Directors | 0 companies |
| Colin Daniel Martin | Board of Directors | 0 companies |
| Håkon Arnljot Arctander | Board of Directors | 0 companies |
| Christian Bjørnæs | Board of Directors | 0 companies |
| Otto Gaudenz Simonett | Board of Directors | 0 companies |
| Lars Onsager Stordal | Board of Directors | 0 companies |
| Karoline Andaur | Chairman | 0 companies |
| Helga Flesche Kleiven | Board of Directors | 0 companies |
| Tina Helene Paaul Schoolmeester | Board of Directors | 0 companies |
| Jan-Gunnar Winther | Chairman | 0 companies |
| Riyong Kim | Board of Directors | 0 companies |
| Guri Enodd Hope | Board of Directors | 0 companies |
| Christian Neumann | Board of Directors | 0 companies |