| Revenue | NOK 47,1M | +15% |
| EBITDA | NOK 10,8M | +87% |
| Net profit | NOK 8,4M | +89% |
| Total assets | NOK 22,1M | +32% |
| Equity | NOK 3M | +0% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 130 | 20 884 | 23 070 | 23 757 | 24 309 | 25 805 | 31 469 | 30 709 | 34 210 | 33 038 | 29 610 | 24 462 | 24 756 | 27 924 | 33 037 | 40 928 | 47 123 |
| Staff expenses | −11 896 | −13 281 | −13 456 | −13 315 | −14 534 | −16 380 | −18 370 | −17 875 | −20 324 | −20 635 | −18 358 | −15 147 | −14 349 | −14 239 | −15 768 | −18 631 | −19 535 |
| EBITDA | −939 | −833 | 510 | 1 770 | 866 | 1 402 | 2 728 | 2 014 | 4 302 | 1 285 | −390 | 862 | 3 697 | 4 248 | 4 833 | 5 784 | 10 803 |
| Depreciation & amort. | −34 | −73 | −90 | −132 | −140 | −141 | −321 | −369 | −264 | −118 | −88 | −103 | −62 | −68 | −77 | −202 | −190 |
| EBIT | −973 | −906 | 420 | 1 638 | 727 | 1 261 | 2 407 | 1 645 | 4 037 | 1 167 | −478 | 759 | 3 635 | 4 181 | 4 756 | 5 582 | 10 613 |
| Net financials | 128 | 32 | 57 | 54 | 75 | 48 | 2 | −12 | 6 | 29 | 14 | 13 | −164 | 34 | 59 | 132 | 194 |
| Profit before tax | −845 | −874 | 477 | 1 692 | 801 | 1 309 | 2 409 | 1 633 | 4 043 | 1 197 | −465 | 772 | 3 471 | 4 215 | 4 815 | 5 714 | 10 807 |
| Tax | −199 | −205 | −0 | 503 | 257 | 339 | 676 | 439 | 993 | 303 | 109 | −0 | 717 | 960 | 1 042 | 1 267 | 2 398 |
| Net profit | −646 | −670 | 477 | 1 188 | 545 | 970 | 1 733 | 1 194 | 3 050 | 893 | −574 | 772 | 2 754 | 3 255 | 3 773 | 4 447 | 8 410 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 358 | 7 613 | 6 978 | 9 128 | 8 519 | 11 819 | 14 310 | 13 264 | 14 918 | 14 060 | 10 416 | 10 985 | 14 194 | 11 646 | 13 553 | 16 785 | 22 110 |
| Equity | 1 698 | 1 028 | 1 505 | 2 331 | 2 441 | 2 976 | 3 983 | 5 177 | 5 327 | 5 495 | 4 922 | 5 694 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 672 | 1 119 | 868 | 0 | 0 | 0 | 0 | 64 | 0 | 16 | 0 | 0 |
| Short-term debt | 5 661 | 6 585 | 5 473 | 6 798 | 6 078 | 8 172 | 9 208 | 7 219 | 9 591 | 8 564 | 5 494 | 5 292 | 11 130 | 8 646 | 10 537 | 13 785 | 19 110 |
| Total debt | 5 661 | 6 585 | 5 473 | 6 798 | 6 078 | 8 844 | 10 327 | 8 087 | 9 591 | 8 564 | 5 494 | 5 292 | 11 194 | 8 646 | 10 553 | 13 785 | 19 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KR Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit It Consulting Holding As | Company | 58.5% | 58.5% | 2024 |
Ecit As | Company | 50.1% | 50.1% | 2022 |
Evero Invest As | Company | 13.2% | 13.2% | 2024 |
Klem As | Company | 8.4% | 8.4% | 2023 |
Skør As | Company | 6.6% | 6.6% | 2024 |
Fast.Invest As | Company | 6.6% | 6.6% | 2024 |
Eiv Holding As | Company | 6.6% | 6.6% | 2024 |
Jol Invest As | Company | 6.6% | 6.6% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Leo Rosbach | Chief Executive Officer | 0 companies |
| Jan Ole Larsen | Chief Executive Officer | 0 companies |
| Kari Rosbach | Deputy Member | 0 companies |
| Halvor Sewell Aspaas | Board of Directors | 0 companies |
| Kjell Are Haugeland | Board of Directors | 0 companies |
| Geir Akre Klungsøyr | Board of Directors | 0 companies |
| Morten Andre Yttreeide | Chairman | 0 companies |