| Revenue | NOK 75,6M | +28% |
| EBITDA | NOK 10,4M | -2% |
| Net profit | NOK 8,1M | +4% |
| Total assets | NOK 32,6M | +35% |
| Equity | NOK 16,9M | +92% |
| Employees | 51 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 595 | 18 075 | 22 825 | 26 858 | 27 436 | 28 523 | 30 169 | 36 327 | 41 792 | 46 153 | 50 297 | 59 196 | 75 634 |
| Staff expenses | −7 602 | −11 218 | −13 732 | −16 091 | −16 983 | −17 531 | −19 827 | −23 560 | −26 672 | −29 805 | −33 749 | −38 046 | −52 157 |
| EBITDA | 770 | 3 511 | 5 498 | 6 295 | 5 604 | 5 894 | 5 286 | 7 337 | 8 865 | 7 033 | 6 691 | 10 623 | 10 445 |
| Depreciation & amort. | −1 002 | −389 | −452 | −552 | −598 | −604 | −586 | −579 | −658 | −783 | −927 | −861 | −687 |
| EBIT | −233 | 3 122 | 5 046 | 5 743 | 5 007 | 5 290 | 4 701 | 6 758 | 8 207 | 6 250 | 5 765 | 9 762 | 9 758 |
| Net financials | −9 | 49 | 33 | 33 | 60 | 85 | 71 | 35 | 7 | 41 | 190 | 245 | 610 |
| Profit before tax | −242 | 3 171 | 5 079 | 5 776 | 5 067 | 5 375 | 4 772 | 6 793 | 8 214 | 6 291 | 5 955 | 10 008 | 10 368 |
| Tax | −0 | 868 | 1 376 | 1 453 | 1 227 | 1 240 | 1 052 | 1 494 | 1 809 | 1 391 | 1 315 | 2 202 | 2 285 |
| Net profit | −242 | 2 303 | 3 703 | 4 323 | 3 840 | 4 135 | 3 720 | 5 299 | 6 404 | 4 900 | 4 640 | 7 805 | 8 083 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 849 | 9 104 | 12 201 | 15 198 | 17 055 | 16 892 | 16 333 | 21 079 | 23 774 | 20 960 | 21 881 | 24 107 | 32 615 |
| Equity | 1 365 | 2 911 | 4 115 | 5 938 | 6 278 | 6 413 | 10 133 | 7 431 | 7 431 | 7 331 | 4 971 | 8 777 | 16 859 |
| Long-term debt | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 134 | 6 193 | 8 087 | 9 261 | 10 777 | 10 479 | 6 200 | 13 647 | 16 343 | 13 628 | 16 910 | 15 330 | 15 756 |
| Total debt | 2 484 | 6 193 | 8 087 | 9 261 | 10 777 | 10 479 | 6 200 | 13 647 | 16 343 | 13 628 | 16 910 | 15 330 | 15 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exsitec As | Company | 100.0% | 100.0% | 2024 |
Fredrikstad Energi As | Company | 25.0% | 25.0% | 2023 |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 21.1% | 21.1% | 2023 | |
| Individual | 19.9% | 19.9% | 2023 | |
| Individual | 2.6% | 2.6% | 2023 | |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.3% | 2.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pettersen | Chief Executive Officer | 0 companies |
| Anders Ranum Nordahl | Chief Executive Officer | 0 companies |
| Ronny Berg | Board of Directors | 0 companies |
| Terje Lundby | Board of Directors | 0 companies |
| Hans Ingar Lefsaker | Board of Directors | 0 companies |
| Johan Olof Kallblad | Chairman | 0 companies |
| Tina Marie Skagen | Chairman | 0 companies |
| Lars-Erik Nordby | Board of Directors | 0 companies |
| Gro Kruse Kjølstad | Board of Directors | 0 companies |
| Per Gunnar Rækken | Board of Directors | 0 companies |
| Marianne Gran Andersen | Board of Directors | 0 companies |