| Revenue | NOK 102,8M | +4% |
| EBITDA | NOK -4,1M | -25% |
| Net profit | NOK 8M | +3% |
| Total assets | NOK 435,3M | -8% |
| Equity | NOK 98,2M | +9% |
| Employees | 49 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 290 | 83 | 91 695 | 96 | 88 803 | 74 393 | 85 873 | 98 757 | 102 767 |
| Staff expenses | −39 365 | −36 | −42 079 | −48 | −42 226 | −45 286 | −49 495 | −52 744 | −58 086 |
| EBITDA | −38 646 | 7 | 6 238 | 3 | 18 910 | 209 | −4 028 | −3 290 | −4 124 |
| Depreciation & amort. | −479 | −1 | −569 | −0 | −175 | −129 | −217 | −271 | −381 |
| EBIT | −39 125 | 7 | 5 669 | 3 | 18 735 | 80 | −4 245 | −3 561 | −4 505 |
| Net financials | 2 699 | 2 | 60 | 4 | 3 346 | 4 103 | 1 889 | 11 968 | 12 904 |
| Profit before tax | −36 426 | 8 | 5 729 | 7 | 22 081 | 4 183 | −2 356 | 8 407 | 8 399 |
| Tax | 446 | 1 | 573 | −0 | 2 522 | 145 | −233 | 669 | 405 |
| Net profit | −36 872 | 7 | 5 156 | 7 | 19 559 | 4 038 | −2 123 | 7 738 | 7 994 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 343 | 265 | 266 509 | 261 | 273 245 | 332 569 | 414 627 | 473 588 | 435 308 |
| Equity | 39 617 | 47 | 52 407 | 59 | 80 210 | 84 249 | 82 378 | 90 115 | 98 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 726 | 218 | 214 102 | 202 | 193 036 | 248 322 | 332 251 | 383 473 | 337 153 |
| Total debt | 200 726 | 218 | 214 102 | 202 | 193 036 | 248 322 | 332 251 | 383 473 | 337 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2020 | — | — |
MS Deputy Member | Deputy Member | 2022 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AB Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Helge Bonden | Deputy Member | 0 companies |
| Mari Synnøve Furuset | Deputy Member | 0 companies |
| Kristin Margrethe Krohn Devold | Chief Executive Officer | 0 companies |
| Anniken Bjørnstad Schjøtt | Deputy Member | 0 companies |
| Mona Jacobsen Saab | Chairman | 0 companies |
| Gjøran Kvernes Sæther | Board of Directors | 0 companies |
| Elisabeth Line Saupstad | Board of Directors | 0 companies |
| Torild Langklopp | Board of Directors | 0 companies |
| Morten Thorvaldsen | Board of Directors | 0 companies |
| Gard Haugland | Board of Directors | 0 companies |
| Asle Prestegård | Deputy Chairman | 0 companies |
| Elise Bratteng Rønning | Board of Directors | 0 companies |
| Håvard Iglebæk Solum | Board of Directors | 0 companies |
| André Schreiner | Board of Directors | 0 companies |