| Revenue | NOK 1,8M | +1818% |
| EBITDA | NOK 1,8M | +2734% |
| Net profit | NOK 4,3M | +780% |
| Total assets | NOK 193K | -93% |
| Equity | NOK 156K | +104% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 387 | 406 | 373 | 364 | 302 | 336 | 340 | 343 | 379 | 367 | 815 | 413 | 295 | 458 | 89 | 94 | 1 810 |
| Staff expenses | −0 | −8 | −9 | −9 | −9 | −10 | −10 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −0 |
| EBITDA | 0 | 91 | 101 | 64 | 73 | −58 | 29 | 29 | 46 | 34 | 68 | 438 | 24 | 37 | 27 | 41 | 63 | 1 795 |
| Depreciation & amort. | −0 | −60 | −152 | −140 | −129 | −119 | −109 | −101 | −93 | −87 | −80 | −197 | −48 | −45 | −43 | −40 | −38 | −0 |
| EBIT | 0 | 31 | −52 | −76 | −56 | −176 | −80 | −72 | −47 | −52 | −13 | 242 | −24 | −9 | −15 | 0 | 25 | 1 795 |
| Net financials | 0 | −987 | 414 | −390 | −119 | 0 | −420 | −400 | −720 | 45 | −56 | −253 | −188 | −393 | −49 | −583 | −851 | 3 252 |
| Profit before tax | 0 | −956 | 362 | −466 | −175 | −97 | −500 | −472 | −768 | −7 | −68 | −12 | −212 | −401 | −64 | −583 | −826 | 5 047 |
| Tax | −0 | −268 | 101 | −131 | 331 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −574 | −197 | 771 |
| Net profit | 0 | −688 | 261 | −336 | −506 | −97 | −500 | −472 | −768 | −7 | −68 | −12 | −212 | −401 | −64 | −9 | −629 | 4 276 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 425 | 3 199 | 3 201 | 2 760 | 2 627 | 2 470 | 2 318 | 2 247 | 2 295 | 2 229 | 2 389 | 2 284 | 2 279 | 2 176 | 2 696 | 2 813 | 193 |
| Equity | — | −300 | −39 | −375 | −881 | −978 | −1 478 | −1 950 | −2 718 | −2 725 | −2 793 | −2 805 | −3 017 | −3 418 | −3 482 | −3 490 | −4 119 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 924 | 4 242 | 4 888 | 4 997 | 4 979 | 5 161 | 5 276 | 5 577 | 5 552 | 5 410 | 6 171 | 0 |
| Short-term debt | 0 | 25 | 22 | 27 | 23 | 30 | 25 | 26 | 77 | 23 | 43 | 33 | 24 | 120 | 105 | 776 | 761 | 37 |
| Total debt | 0 | 3 725 | 3 238 | 3 576 | 3 641 | 3 605 | 3 948 | 4 268 | 4 965 | 5 020 | 5 022 | 5 194 | 5 300 | 5 697 | 5 657 | 6 186 | 6 932 | 37 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alf Sonerud | Chairman | 0 companies |
| Olav Holdhus | Board of Directors | 0 companies |
| Hallgrim Sataslåtten | Board of Directors | 0 companies |