| Revenue | NOK 674,5M | +4% |
| EBITDA | NOK 4,9M | +141% |
| Net profit | NOK 4M | +129% |
| Total assets | NOK 281,6M | -20% |
| Equity | NOK 123,3M | +1% |
| Employees | 91 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 269 259 | 288 188 | 301 797 | 296 806 | 544 255 | 570 037 | 790 883 | 791 705 | 748 771 | 783 321 | 781 279 | 647 074 | 674 545 |
| Staff expenses | −30 212 | −28 121 | −26 973 | −26 936 | −57 527 | −62 964 | −114 068 | −105 104 | −90 276 | −117 496 | −105 642 | −79 305 | −91 522 |
| EBITDA | 23 201 | 28 387 | 30 223 | 22 626 | 31 106 | 27 972 | 41 939 | 19 554 | 28 460 | 23 215 | 14 102 | −11 876 | 4 864 |
| Depreciation & amort. | −3 906 | −3 922 | −3 907 | −3 959 | −15 514 | −15 831 | −3 494 | −4 513 | −1 537 | −6 567 | −1 604 | −1 753 | −1 112 |
| EBIT | 19 295 | 24 465 | 26 317 | 18 667 | 15 592 | 12 141 | 38 445 | 15 040 | 26 923 | 16 649 | 12 498 | −13 629 | 3 752 |
| Net financials | 3 648 | −7 203 | 17 256 | 12 989 | −80 | −29 085 | −2 312 | 93 | −1 706 | −1 035 | −0 | −4 469 | 570 |
| Profit before tax | 22 943 | 17 263 | 43 573 | 31 656 | 15 512 | −16 944 | 36 132 | 15 134 | 25 217 | 15 614 | 12 498 | −18 098 | 4 322 |
| Tax | 6 733 | 6 988 | 11 883 | 8 727 | 3 926 | 1 884 | 8 288 | 2 710 | 5 234 | 3 415 | 2 834 | −4 341 | 276 |
| Net profit | 16 210 | 10 275 | 31 689 | 22 929 | 11 585 | −18 828 | 27 845 | 12 424 | 19 983 | 12 199 | 9 664 | −13 758 | 4 046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 923 | 258 994 | 327 569 | 278 167 | 335 320 | 232 482 | 295 734 | 259 323 | 231 817 | 376 835 | 315 317 | 350 166 | 281 577 |
| Equity | 20 581 | 12 507 | 17 271 | 29 103 | −19 741 | 42 872 | 73 351 | 76 942 | 79 910 | 117 774 | 127 438 | 122 163 | 123 258 |
| Long-term debt | 40 723 | 136 945 | 149 326 | 146 523 | 153 545 | 7 433 | 2 087 | 8 608 | 2 972 | 11 946 | 85 | 546 | 2 987 |
| Short-term debt | 188 620 | 109 542 | 160 972 | 102 541 | 201 517 | 182 177 | 220 296 | 173 773 | 148 935 | 247 115 | 187 793 | 221 646 | 151 536 |
| Total debt | 229 343 | 246 487 | 310 298 | 249 064 | 355 061 | 189 610 | 222 383 | 182 382 | 151 907 | 259 061 | 187 879 | 222 192 | 154 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Techstep Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Paulsen | Chief Executive Officer | 0 companies |
| Jens Haviken | Chairman | 0 companies |
| Morten Lindrup Meier | Chairman | 0 companies |
| Ellen Charlotte Solum | Board of Directors | 0 companies |
| Ole Marius Drefvelin | Board of Directors | 0 companies |
| Børge Astrup | Chairman | 0 companies |
| David Oscar Landerborn | Chairman | 0 companies |
| Anita Huun | Board of Directors | 0 companies |