| Revenue | NOK 124K | -21% |
| EBITDA | NOK 32K | -47% |
| Net profit | NOK 32K | -46% |
| Total assets | NOK 124K | +21% |
| Equity | NOK 95K | +50% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 145 | 808 | 588 | 561 | 705 | 789 | 471 | 250 | 189 | 238 | 146 | 79 | 94 | 92 | 112 | 157 | 124 |
| Staff expenses | −632 | −565 | −496 | −518 | −578 | −640 | −459 | −184 | −144 | −153 | −122 | −51 | −5 | −1 | −1 | −1 | −0 |
| EBITDA | 297 | 8 | −80 | −133 | 13 | 15 | −99 | −33 | −50 | 5 | −40 | −40 | 32 | 19 | 38 | 59 | 32 |
| Depreciation & amort. | −14 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 282 | −6 | −80 | −133 | 13 | 15 | −99 | −33 | −50 | 5 | −40 | −40 | 32 | 19 | 38 | 59 | 32 |
| Net financials | 15 | 1 | 2 | 2 | 1 | 2 | −1 | 1 | 2 | −0 | 0 | 0 | 0 | −0 | −0 | −0 | 0 |
| Profit before tax | 297 | −6 | −77 | −131 | 14 | 16 | −100 | −33 | −49 | 5 | −40 | −40 | 32 | 19 | 38 | 59 | 32 |
| Tax | 84 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 213 | −8 | −77 | −131 | 14 | 16 | −100 | −33 | −49 | 5 | −40 | −40 | 32 | 19 | 38 | 59 | 32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 578 | 433 | 306 | 324 | 360 | 230 | 152 | 84 | 102 | 60 | 38 | 69 | 80 | 108 | 102 | 124 |
| Equity | 403 | 395 | 318 | 186 | 201 | 172 | 72 | 39 | −9 | −5 | −45 | −85 | −53 | −34 | 4 | 63 | 95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 183 | 115 | 119 | 124 | 188 | 157 | 113 | 93 | 107 | 104 | 123 | 122 | 114 | 104 | 39 | 29 |
| Total debt | 336 | 183 | 115 | 119 | 124 | 188 | 157 | 113 | 93 | 107 | 104 | 123 | 122 | 114 | 104 | 39 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KÅ Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Åge Andersen | Deputy Member | 0 companies |
| Morten Andersen | Chairman | 0 companies |