| Revenue | NOK 15,1M | -9% |
| EBITDA | NOK -4,1M | -144% |
| Net profit | NOK 731K | -74% |
| Total assets | NOK 35,5M | +15% |
| Equity | NOK 18,1M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 447 | 1 617 | 2 489 | 2 304 | 1 313 | 4 320 | 6 120 | 4 999 | 4 800 | 10 166 | 7 200 | 6 480 | 6 720 | 11 060 | 9 520 | 16 649 | 15 146 |
| Staff expenses | −577 | 153 | −360 | −360 | −354 | −370 | −360 | −369 | −355 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −779 | 410 | 606 | −211 | −257 | −672 | −157 | 212 | 2 640 | 3 571 | 2 510 | 2 819 | 1 296 | 3 361 | 1 390 | −1 678 | −4 088 |
| Depreciation & amort. | −0 | −10 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −779 | 400 | 566 | −211 | −257 | −672 | −157 | 212 | 2 640 | 3 571 | 2 510 | 2 819 | 1 296 | 3 361 | 1 390 | −1 678 | −4 088 |
| Net financials | 13 | −4 | −1 | 4 | 37 | −43 | 1 891 | 931 | 2 351 | 1 062 | 4 907 | 7 317 | 5 322 | 416 | 4 365 | 4 551 | 5 178 |
| Profit before tax | −766 | 396 | 566 | −207 | −220 | −715 | 1 734 | 1 143 | 4 991 | 4 633 | 7 417 | 10 136 | 6 618 | 3 778 | 5 755 | 2 872 | 1 091 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 887 | 1 495 | 753 | 771 | 66 | 360 |
| Net profit | −2 450 | 396 | 566 | −207 | −220 | −715 | 1 734 | 1 143 | 4 991 | 4 633 | 7 417 | 9 249 | 5 123 | 3 024 | 4 984 | 2 806 | 731 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 657 | 521 | 1 712 | 1 543 | 2 209 | 2 058 | 14 714 | 14 886 | 16 200 | 20 723 | 24 421 | 26 767 | 28 468 | 26 802 | 28 948 | 30 848 | 35 488 |
| Equity | 10 | 406 | 972 | 765 | 545 | −170 | 9 487 | 10 630 | 10 622 | 12 254 | 14 672 | 17 921 | 19 043 | 18 068 | 19 052 | 21 858 | 18 089 |
| Long-term debt | 0 | 0 | 0 | 0 | 37 | 37 | 37 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 609 | 78 | 636 | 673 | 1 626 | 2 191 | 5 189 | 4 218 | 5 578 | 8 469 | 9 749 | 8 847 | 9 425 | 8 734 | 9 896 | 8 990 | 17 399 |
| Total debt | 646 | 115 | 740 | 778 | 1 664 | 2 228 | 5 227 | 4 255 | 5 578 | 8 469 | 9 749 | 8 847 | 9 425 | 8 734 | 9 896 | 8 990 | 17 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nistadgruppen As | Company | 50.0% | 50.0% | 2023 |
Solin Marine As | Company | 39.9% | 39.9% | 2023 |
Jea 2 As | Company | 10.1% | 10.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Askil Solberg | Chief Executive Officer | 0 companies |
| Jo Solberg | Board of Directors | 0 companies |
| Espen Eikemo Samsonsen | Chairman | 0 companies |