| Revenue | NOK 0 | — |
| EBITDA | NOK -305K | +33% |
| Net profit | NOK 176,3M | +990% |
| Total assets | NOK 766,9M | +9% |
| Equity | NOK 764,5M | +9% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 344 | 229 | 640 | 89 464 | 4 017 | 131 | 0 | 10 | 0 | 0 | 0 |
| Staff expenses | −2 194 | −2 283 | −2 249 | −2 487 | −2 385 | −1 214 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −62 675 | −1 861 | 3 964 | 96 116 | 676 | −5 522 | −763 | 707 | −1 429 | −457 | −305 |
| Depreciation & amort. | −0 | −16 | −16 | −16 | −43 470 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −62 675 | −1 877 | 3 948 | 96 100 | −42 794 | −5 523 | −763 | 707 | −1 429 | −457 | −305 |
| Net financials | 4 950 | 43 499 | 11 184 | 1 454 | 0 | −59 589 | 96 355 | 284 449 | 8 062 | 18 314 | 177 779 |
| Profit before tax | −62 675 | 41 622 | 15 132 | 96 100 | −42 794 | −65 112 | 95 592 | 285 156 | 6 633 | 17 857 | 177 475 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 16 138 | 20 712 | 1 049 | 1 689 | 1 218 |
| Net profit | −62 675 | 41 622 | 15 132 | 96 100 | −42 794 | −65 112 | 79 454 | 264 444 | 5 584 | 16 168 | 176 257 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450 734 | 422 437 | 425 382 | 501 459 | 459 107 | 516 426 | 510 926 | 724 217 | 686 274 | 701 979 | 766 881 |
| Equity | 450 162 | 421 784 | 424 916 | 501 016 | 452 222 | 387 110 | 466 565 | 702 691 | 683 274 | 699 442 | 764 527 |
| Long-term debt | 350 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 303 | 466 | 443 | 6 251 | 128 791 | 44 361 | 21 526 | 3 000 | 2 537 | 2 354 |
| Total debt | 572 | 653 | 466 | 443 | 6 251 | 128 791 | 44 361 | 21 526 | 3 000 | 2 537 | 2 354 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henrico As | Company | 46.3% | 46.3% | 2023 |
Hamaco As | Company | 46.3% | 46.3% | 2023 |
Periveco As | Company | 5.6% | 5.6% | 2023 |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Madsen | Board of Directors | 0 companies |
| Henrik Werner Madsen | Board of Directors | 0 companies |