| Revenue | NOK 10,4M | -3% |
| EBITDA | NOK 1,2M | -19% |
| Net profit | NOK 971K | -18% |
| Total assets | NOK 3,3M | -12% |
| Equity | NOK 842K | -29% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 972 | 2 985 | 2 808 | 3 460 | 4 827 | 5 847 | 6 398 | 6 723 | 6 381 | 7 019 | 7 912 | 8 343 | 8 687 | 10 046 | 10 127 | 10 718 | 10 396 |
| Staff expenses | −955 | −982 | −932 | −1 263 | −1 669 | −1 881 | −1 938 | −2 114 | −1 875 | −2 225 | −2 484 | −2 661 | −1 978 | −3 011 | −2 897 | −3 004 | −2 927 |
| EBITDA | 298 | 217 | 8 | 186 | 471 | 923 | 912 | 1 140 | 1 002 | 170 | 600 | 476 | 1 266 | 1 382 | 1 360 | 1 473 | 1 189 |
| Depreciation & amort. | −0 | −0 | −9 | −51 | −103 | −539 | −113 | −46 | −0 | −181 | −224 | −215 | −270 | −276 | −97 | −6 | −0 |
| EBIT | 298 | 217 | −1 | 135 | 369 | 385 | 799 | 1 094 | 1 002 | −11 | 375 | 261 | 996 | 1 106 | 1 263 | 1 467 | 1 189 |
| Net financials | −30 | 93 | 6 | −5 | −35 | 17 | 16 | 20 | 5 | 6 | −2 | 16 | 17 | 21 | −3 | 22 | 43 |
| Profit before tax | 268 | 310 | 5 | 130 | 334 | 401 | 815 | 1 113 | 1 007 | −5 | 373 | 277 | 1 013 | 1 127 | 1 260 | 1 489 | 1 233 |
| Tax | 80 | 61 | −0 | 39 | 93 | 119 | 208 | 312 | 256 | 122 | 82 | 58 | 232 | 273 | 280 | 308 | 262 |
| Net profit | 188 | 249 | 5 | 91 | 240 | 282 | 607 | 801 | 751 | −127 | 291 | 219 | 782 | 854 | 980 | 1 181 | 971 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 239 | 1 355 | 1 210 | 1 956 | 2 106 | 2 176 | 1 946 | 2 677 | 2 703 | 2 806 | 3 409 | 3 214 | 3 714 | 3 694 | 2 730 | 3 713 | 3 256 |
| Equity | 242 | 353 | 308 | 270 | 249 | 249 | 590 | 991 | 1 742 | 1 824 | 2 115 | 1 984 | 1 766 | 1 020 | 700 | 1 181 | 842 |
| Long-term debt | 396 | 344 | 336 | 306 | 276 | 140 | 0 | 0 | 0 | 203 | 203 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 601 | 658 | 566 | 1 380 | 1 581 | 1 787 | 1 356 | 1 686 | 961 | 780 | 1 092 | 1 230 | 1 948 | 2 674 | 2 031 | 2 532 | 2 414 |
| Total debt | 997 | 1 002 | 902 | 1 686 | 1 857 | 1 927 | 1 356 | 1 686 | 961 | 982 | 1 294 | 1 230 | 1 948 | 2 674 | 2 031 | 2 532 | 2 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danja Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnhild Louise Pollestad Kolsgaard | Deputy Member | 0 companies |
| Trond Lie Jensen | Board of Directors | 0 companies |
| Kjetil Engen | Chairman | 0 companies |
| Boel Helena Hørnfeldt Pollestad | Chairman | 0 companies |