| Revenue | NOK 4,4B | +3% |
| EBITDA | NOK 44,3M | -70% |
| Net profit | NOK 29M | -79% |
| Total assets | NOK 1,1B | +3% |
| Equity | NOK 295,3M | +11% |
| Employees | 103 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 647 441 | 669 695 | 701 548 | 754 891 | 839 914 | 1 293 212 | 1 595 615 | 1 812 329 | 1 924 258 | 1 981 157 | 2 543 982 | 3 201 593 | 3 752 273 | 4 238 327 | 4 256 267 | 4 226 711 | 4 367 777 |
| Staff expenses | −14 714 | −13 333 | −15 000 | −15 669 | −19 728 | −25 000 | −29 923 | −33 656 | −37 029 | −39 793 | −43 136 | −46 847 | −50 260 | −55 780 | −58 839 | −61 763 | −69 093 |
| EBITDA | −3 830 | 4 163 | 5 892 | 5 609 | 8 521 | 17 993 | 11 539 | 15 622 | 12 896 | 13 884 | 28 774 | 16 934 | −114 429 | 42 460 | 188 205 | 147 027 | 44 345 |
| Depreciation & amort. | −3 549 | −4 119 | −5 386 | −4 706 | −5 826 | −16 877 | −10 089 | −14 155 | −11 146 | −13 462 | −12 015 | −12 885 | −18 219 | −21 018 | −17 834 | −26 200 | −31 760 |
| EBIT | −7 379 | 44 | 506 | 903 | 2 695 | 1 116 | 1 450 | 1 467 | 1 749 | 422 | 16 759 | 4 049 | −132 648 | 21 442 | 170 370 | 120 827 | 12 586 |
| Net financials | 3 640 | 1 193 | 818 | 1 246 | 776 | 890 | 1 049 | 831 | 744 | 787 | 1 986 | 5 360 | 3 303 | 2 248 | 9 496 | 18 007 | 16 367 |
| Profit before tax | −3 739 | 1 238 | 1 324 | 2 149 | 3 471 | 2 006 | 2 499 | 2 298 | 2 493 | 1 209 | 18 745 | 9 409 | −129 345 | 23 690 | 179 866 | 138 834 | 28 952 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 739 | 1 238 | 1 324 | 2 149 | 3 471 | 2 006 | 2 499 | 2 298 | 2 493 | 1 209 | 18 745 | 9 409 | −129 345 | 23 690 | 179 866 | 138 834 | 28 952 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 687 | 144 285 | 160 348 | 182 359 | 242 270 | 305 178 | 369 304 | 363 834 | 384 640 | 418 652 | 646 940 | 770 551 | 847 101 | 937 523 | 1 069 351 | 1 110 984 | 1 145 158 |
| Equity | 6 487 | 7 724 | 9 048 | 11 197 | 14 668 | 16 674 | 19 173 | 21 471 | 23 965 | 25 173 | 43 918 | 53 328 | −76 018 | −52 327 | 127 539 | 266 372 | 295 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 200 | 136 466 | 151 189 | 171 144 | 227 602 | 288 503 | 350 131 | 342 363 | 360 675 | 393 478 | 603 022 | 717 223 | 923 119 | 989 850 | 941 812 | 844 612 | 849 834 |
| Total debt | 138 200 | 136 466 | 151 189 | 171 144 | 227 602 | 288 503 | 350 131 | 342 363 | 360 675 | 393 478 | 603 022 | 717 223 | 923 119 | 989 850 | 941 812 | 844 612 | 849 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2022 | — | — |
TW Deputy Member | Deputy Member | 2021 | — | — |
EV Deputy Member | Deputy Member | 2022 | — | — |
JO Deputy Member | Deputy Member | 2022 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TL Deputy Member | Deputy Member | 2022 | — | — |
PI Deputy Member | Deputy Member | 2022 | — | — |
AC Deputy Member | Deputy Member | 2024 | — | — |
CA Deputy Member | Deputy Member | 2021 | — | — |
JE Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Grønning | Deputy Member | 0 companies |
| Thomas Weihe | Deputy Member | 0 companies |
| Erlend Vagnild Fuglum | Deputy Member | 0 companies |
| Jens Olav Flekke | Deputy Member | 0 companies |
| Kjell Olav Amdam Maldum | Chief Executive Officer | 0 companies |
| Torgeir Løftingsmo | Deputy Member | 0 companies |
| Petter Ivar Haas Brubakk | Deputy Member | 0 companies |
| Anne Cathrine Berger | Deputy Member | 0 companies |
| Christian August Knudsen Aass | Deputy Member | 0 companies |
| Johanna Ellefsen Rostad | Deputy Member | 0 companies |
| Synnøve Gautesen Berg | Board of Directors | 0 companies |
| Svein Serck-Hanssen | Deputy Chairman | 0 companies |
| Hans Petter Fossum-Piene | Deputy Chairman | 0 companies |
| Martine Stenersen Bjørnstad Malterud | Chairman | 0 companies |
| Helge Hasselgård | Board of Directors | 0 companies |
| Ingvill Størksen | Board of Directors | 0 companies |
| Benno Graser | Board of Directors | 0 companies |
| Svein Sollie | Deputy Chairman | 0 companies |
| Tore Nygaardsmoen | Board of Directors | 0 companies |