| Revenue | NOK 1,7M | -16% |
| EBITDA | NOK -25K | -121% |
| Net profit | NOK 51K | -66% |
| Total assets | NOK 3,3M | +2% |
| Equity | NOK 3,1M | +2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 31 247 | 44 991 | 44 402 | 43 586 | 72 699 | 12 246 | 2 383 | 1 926 | 2 695 | 3 641 | 2 105 | 1 188 | 2 010 | 1 690 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 094 | −2 979 | −3 165 | −3 174 | −4 697 | −1 015 | −973 | −649 | −797 | −361 | 6 | −11 | −16 | −6 |
| EBITDA | 0 | 0 | 0 | 0 | 1 322 | 2 926 | 2 391 | 1 336 | 4 525 | 3 232 | −1 053 | −418 | −586 | −9 | 36 | 283 | 114 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −149 | −90 | −113 | −133 | −145 | −331 | −156 | −122 | −98 | −81 | −66 | −63 | −0 | −3 |
| EBIT | 0 | 0 | 0 | 0 | 1 173 | 2 836 | 2 278 | 1 203 | 4 380 | 2 901 | −1 209 | −540 | −684 | −90 | −30 | 220 | 114 | −28 |
| Net financials | 0 | 0 | 0 | 0 | 122 | 88 | 152 | 116 | 46 | 10 | 85 | 100 | 83 | 29 | 3 | 13 | 78 | 94 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 295 | 2 924 | 2 430 | 1 318 | 4 426 | 2 911 | −1 124 | −441 | −601 | −61 | −27 | 233 | 192 | 66 |
| Tax | −0 | −0 | −0 | −0 | 370 | 805 | 686 | 358 | 1 204 | 702 | −285 | −112 | −132 | −13 | −6 | 51 | 42 | 15 |
| Net profit | 0 | 0 | 0 | 0 | 924 | 2 119 | 1 744 | 961 | 3 223 | 2 209 | −839 | −329 | −469 | −48 | −21 | 182 | 150 | 51 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 8 779 | 11 293 | 10 442 | 12 631 | 13 250 | 12 899 | 9 694 | 8 213 | 7 103 | 6 988 | 3 950 | 3 181 | 3 262 | 3 338 |
| Equity | — | — | — | — | 5 175 | 6 294 | 8 039 | 8 499 | 9 722 | 11 931 | 9 091 | 7 763 | 6 794 | 6 746 | 3 725 | 2 907 | 3 046 | 3 097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 160 | 120 | 633 | 348 | 236 | 103 | 83 | 66 | 115 | 93 | 74 |
| Short-term debt | 0 | 0 | 0 | 0 | 3 604 | 4 799 | 2 204 | 3 972 | 3 408 | 336 | 255 | 215 | 206 | 159 | 159 | 159 | 123 | 167 |
| Total debt | 0 | 0 | 0 | 0 | 3 604 | 4 999 | 2 404 | 4 132 | 3 528 | 968 | 603 | 450 | 309 | 242 | 225 | 274 | 216 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WR Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Willy Ronald Torp | Deputy Member | 0 companies |
| Jonny Roger Torp | Chairman | 0 companies |