| Revenue | NOK 408K | +4% |
| EBITDA | NOK 290K | -1% |
| Net profit | NOK 195K | -1% |
| Total assets | NOK 1,1M | +1% |
| Equity | NOK 359K | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 913 | 1 193 | 1 428 | 1 450 | 1 528 | 1 505 | 1 395 | 1 447 | 1 576 | 1 632 | 1 663 | 1 717 | 1 096 | 353 | 364 | 391 | 408 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 580 | 837 | 1 083 | 1 095 | 1 057 | 1 145 | 1 058 | 797 | 973 | 1 291 | 1 074 | 1 171 | 743 | 235 | 283 | 293 | 290 |
| Depreciation & amort. | −61 | −64 | −65 | −65 | −65 | −64 | −64 | −64 | −64 | −64 | −64 | −64 | −23 | −14 | −14 | −14 | −14 |
| EBIT | 519 | 774 | 1 018 | 1 031 | 992 | 1 081 | 994 | 733 | 909 | 1 227 | 1 010 | 1 107 | 720 | 221 | 269 | 279 | 276 |
| Net financials | −821 | −542 | −557 | −499 | −1 527 | −1 453 | 3 469 | −1 087 | −319 | 184 | −52 | −12 | −16 | −23 | −19 | −28 | −26 |
| Profit before tax | −302 | 231 | 461 | 531 | −535 | −372 | 4 463 | −354 | 590 | 1 411 | 959 | 1 095 | 704 | 198 | 250 | 251 | 250 |
| Tax | −69 | 50 | 129 | 149 | 190 | 229 | 225 | 167 | 209 | 267 | 205 | 241 | 157 | 43 | 55 | 55 | 55 |
| Net profit | −233 | 182 | 332 | 383 | −725 | −601 | 4 238 | −521 | 381 | 1 145 | 753 | 854 | 547 | 154 | 195 | 196 | 195 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 700 | 11 223 | 12 519 | 10 116 | 10 955 | 9 628 | 13 180 | 11 564 | 11 277 | 11 474 | 11 298 | 11 151 | 1 407 | 1 231 | 1 208 | 1 119 | 1 125 |
| Equity | 442 | 624 | 776 | 894 | 1 265 | 664 | 4 377 | 3 407 | 3 187 | 3 501 | 3 568 | 3 614 | 332 | 340 | 348 | 354 | 359 |
| Long-term debt | 11 190 | 10 077 | 9 652 | 0 | 8 705 | 8 280 | 7 861 | 7 525 | 7 083 | 6 862 | 6 726 | 6 467 | 95 | 97 | 99 | 101 | 103 |
| Short-term debt | 68 | 521 | 2 091 | 108 | 985 | 683 | 942 | 632 | 1 007 | 1 112 | 1 003 | 1 070 | 981 | 793 | 761 | 664 | 663 |
| Total debt | 11 257 | 10 599 | 11 743 | 9 222 | 9 690 | 8 964 | 8 803 | 8 157 | 8 090 | 7 974 | 7 729 | 7 537 | 1 076 | 891 | 861 | 765 | 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oscar Lillebøe Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lahn-Johannessen | Deputy Member | 0 companies |
| Per Olav Lillebøe | Chairman | 0 companies |