| Revenue | NOK 69,9M | -23% |
| EBITDA | NOK -1M | -128% |
| Net profit | NOK -2,9M | -216% |
| Total assets | NOK 115M | -9% |
| Equity | NOK 92,5M | -5% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 657 | 55 447 | 63 468 | 67 956 | 78 530 | 73 088 | 42 746 | 82 164 | 89 714 | 91 035 | 69 853 |
| Staff expenses | −7 630 | −7 828 | −7 004 | −7 207 | −9 117 | −9 365 | −11 363 | −12 146 | −10 511 | −12 303 | −12 721 |
| EBITDA | 3 042 | 2 799 | 4 713 | 6 563 | 4 849 | 5 544 | −2 914 | 1 637 | −3 680 | 3 647 | −1 016 |
| Depreciation & amort. | −3 491 | −3 760 | −3 755 | −3 386 | −4 948 | −4 733 | −4 794 | −5 022 | −4 946 | −5 940 | −6 112 |
| EBIT | −449 | −961 | 958 | 3 177 | −98 | 812 | −7 708 | −3 385 | −8 626 | −2 293 | −7 128 |
| Net financials | 2 008 | 3 125 | 4 172 | 317 | 64 190 | 1 317 | 931 | 2 836 | 428 | 1 157 | 2 925 |
| Profit before tax | 1 559 | 2 164 | 5 130 | 3 494 | 64 091 | 2 129 | −6 777 | −549 | −8 198 | −1 136 | −4 203 |
| Tax | 350 | 591 | 420 | 583 | −209 | 187 | −1 137 | −159 | −1 869 | −206 | −1 261 |
| Net profit | 1 209 | 1 573 | 4 710 | 2 910 | 64 301 | 1 942 | −5 640 | −390 | −6 328 | −930 | −2 942 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 608 | 137 295 | 137 415 | 137 419 | 156 194 | 140 806 | 131 853 | 137 669 | 137 924 | 126 199 | 115 012 |
| Equity | 87 832 | 86 784 | 80 494 | 82 404 | 113 214 | 114 156 | 107 505 | 106 115 | 99 787 | 97 452 | 92 510 |
| Long-term debt | 39 628 | 37 378 | 41 029 | 38 680 | 15 003 | 13 321 | 11 639 | 9 957 | 8 275 | 6 593 | 4 911 |
| Short-term debt | 13 147 | 10 991 | 13 392 | 13 834 | 25 477 | 10 829 | 9 691 | 21 597 | 29 863 | 22 154 | 17 592 |
| Total debt | 52 775 | 48 368 | 54 421 | 52 514 | 40 480 | 24 150 | 21 330 | 31 554 | 38 137 | 28 746 | 22 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BO Deputy Member | Deputy Member | 2022 | — | — |
KS Deputy Member | Deputy Member | 2022 | — | — |
JG Deputy Member | Deputy Member | 2020 | — | — |
BS Deputy Member | Deputy Member | 2020 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LD Deputy Member | Deputy Member | 2024 | — | — |
BI Deputy Member | Deputy Member | 2020 | — | — |
LB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midtre Gauldal Kommune | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Gurine Åsrønning | Chief Executive Officer | 0 companies |
| Bård Olav Vagnild | Deputy Member | 0 companies |
| Kari Saugen | Deputy Member | 0 companies |
| Jens Gunnar Fløttum | Deputy Member | 0 companies |
| Brage Sæther | Deputy Member | 0 companies |
| Geir Moholdt | Chief Executive Officer | 0 companies |
| Lillian Digre | Deputy Member | 0 companies |
| Brit Inger Aune | Deputy Member | 0 companies |
| Linn Bøhle | Deputy Member | 0 companies |
| Lana Krehic | Board of Directors | 0 companies |
| Hilde Kristin Wahl Moen | Board of Directors | 0 companies |
| Bjørn Egil Enge | Chairman | 0 companies |
| Snorre Glørstad | Chairman | 0 companies |
| Harald Moen | Board of Directors | 0 companies |
| Lillian Strand | Board of Directors | 0 companies |
| Øystein Digre | Board of Directors | 0 companies |
| Jo Aunøien | Board of Directors | 0 companies |