| Revenue | NOK 33,1M | +8% |
| EBITDA | NOK -10K | -101% |
| Net profit | NOK -3,3M | -494% |
| Total assets | NOK 9M | -13% |
| Equity | NOK -3,8M | -639% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 958 | 19 354 | 16 895 | 28 047 | 34 169 | 36 321 | 41 498 | 48 159 | 36 678 | 35 638 | 37 032 | 31 210 | 30 721 | 33 116 |
| Staff expenses | −5 175 | −5 003 | −4 587 | −6 758 | −7 822 | −10 044 | −12 643 | −15 068 | −14 295 | −13 041 | −12 669 | −11 293 | −8 210 | −9 286 |
| EBITDA | −230 | 149 | −406 | 3 220 | 3 319 | 1 401 | 910 | 1 231 | −4 737 | −2 767 | 348 | −243 | 1 602 | −10 |
| Depreciation & amort. | −596 | −633 | −659 | −609 | −624 | −1 077 | −1 575 | −1 237 | −507 | −455 | −496 | −441 | −424 | −488 |
| EBIT | −826 | −484 | −1 065 | 2 612 | 2 695 | 324 | −665 | −5 | −5 245 | −3 221 | −148 | −684 | 1 178 | −498 |
| Net financials | 439 | 76 | 554 | 13 | 20 | −5 | 414 | 1 897 | −52 | −114 | −84 | −152 | −438 | −343 |
| Profit before tax | −388 | −408 | −511 | 2 625 | 2 715 | 319 | −251 | 1 891 | −5 296 | −3 336 | −232 | −837 | 740 | −841 |
| Tax | −469 | −432 | −606 | 414 | 493 | −78 | −465 | 96 | −1 430 | −881 | −102 | 1 851 | −91 | 2 428 |
| Net profit | 10 | 25 | 95 | 2 211 | 2 222 | 397 | 214 | 1 795 | −3 866 | −2 455 | −130 | −2 688 | 831 | −3 269 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 233 | 8 090 | 9 306 | 9 017 | 11 093 | 16 575 | 15 644 | 17 736 | 12 307 | 11 881 | 10 937 | 10 653 | 10 382 | 8 996 |
| Equity | 3 001 | 3 025 | 3 120 | 5 331 | 7 553 | 7 950 | 7 399 | 9 194 | 3 931 | 1 476 | 1 346 | −1 342 | −511 | −3 780 |
| Long-term debt | 455 | 274 | 343 | 0 | 0 | 3 706 | 2 971 | 2 188 | 358 | 284 | 206 | 4 821 | 5 315 | 5 516 |
| Short-term debt | 4 777 | 4 791 | 5 842 | 3 685 | 3 540 | 4 919 | 5 274 | 6 354 | 8 018 | 10 121 | 9 385 | 7 174 | 5 578 | 7 260 |
| Total debt | 5 232 | 5 065 | 6 185 | 3 685 | 3 540 | 8 625 | 8 245 | 8 542 | 8 376 | 10 405 | 9 591 | 11 995 | 10 894 | 12 777 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sjur Nygaard | Board of Directors | 0 companies |
| Turid Staveland Nygaard | Chairman | 0 companies |
| Sigurd Andreas Sande | Chairman | 0 companies |