| Revenue | NOK 116,5M | -4% |
| EBITDA | NOK 7,6M | +343% |
| Net profit | NOK 3,2M | +499% |
| Total assets | NOK 83,6M | +57% |
| Equity | NOK 20,9M | +6% |
| Employees | 57 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 67 299 | 61 247 | 56 556 | 121 794 | 116 482 |
| Staff expenses | −34 775 | −38 261 | −31 768 | −32 724 | −37 024 |
| EBITDA | −1 793 | −11 773 | −22 059 | 1 724 | 7 629 |
| Depreciation & amort. | −2 542 | −1 337 | −1 429 | −1 411 | −1 820 |
| EBIT | −4 334 | −13 109 | −23 488 | 313 | 5 808 |
| Net financials | −88 | −203 | −940 | −1 333 | −1 733 |
| Profit before tax | −4 422 | −13 312 | −24 427 | −1 020 | 4 076 |
| Tax | −971 | −2 928 | −5 374 | −224 | 897 |
| Net profit | −3 451 | −10 384 | −19 053 | −796 | 3 179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 094 | 42 622 | 61 582 | 53 342 | 83 575 |
| Equity | 18 187 | 18 785 | 7 675 | 19 665 | 20 894 |
| Long-term debt | 0 | 296 | 10 230 | 1 937 | 6 823 |
| Short-term debt | 22 907 | 23 540 | 43 677 | 31 740 | 55 858 |
| Total debt | 22 907 | 23 837 | 53 907 | 33 677 | 62 681 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EÅ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
DH Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Håkon Frantzen | Chief Executive Officer | 0 companies |
| Einar Åmås | Chief Executive Officer | 0 companies |
| Marius Sandvik | Chairman | 0 companies |
| Bjørn Dahle | Board of Directors | 0 companies |
| Gaute Wigbjørn Kindervåg | Chairman | 0 companies |
| Ola Lunde | Board of Directors | 0 companies |
| Annette Dahle | Board of Directors | 0 companies |
| Sven Erik Sandsmark | Board of Directors | 0 companies |
| Bjørn Anders Dahle | Chairman | 0 companies |
| Stian Vemmestad | Board of Directors | 0 companies |
| Knut Vindenes | Board of Directors | 0 companies |