| Revenue | NOK 522K | -3% |
| EBITDA | NOK 76K | -43% |
| Net profit | NOK 193K | +50% |
| Total assets | NOK 3,5M | +0% |
| Equity | NOK 2,7M | +8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 196 | 1 228 | 1 183 | 1 466 | 1 435 | 1 753 | 1 551 | 1 677 | 1 535 | 1 276 | 1 533 | 1 969 | 1 219 | 1 254 | 1 152 | 540 | 522 |
| Staff expenses | −526 | −552 | −574 | −572 | −580 | −639 | −642 | −608 | −618 | −688 | −710 | −741 | −384 | −27 | −0 | −308 | −327 |
| EBITDA | 190 | 221 | 201 | 432 | 378 | 645 | 595 | 615 | 552 | 407 | 691 | 832 | 748 | 966 | 1 008 | 132 | 76 |
| Depreciation & amort. | −4 | −6 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 186 | 215 | 200 | 432 | 378 | 645 | 595 | 615 | 552 | 407 | 691 | 832 | 748 | 966 | 1 008 | 132 | 76 |
| Net financials | 5 | 37 | −12 | 25 | 35 | 438 | −194 | 117 | −92 | 181 | 106 | 228 | −3 | 1 | 12 | 32 | 136 |
| Profit before tax | 191 | 251 | 189 | 457 | 413 | 1 083 | 401 | 731 | 459 | 588 | 797 | 1 060 | 745 | 967 | 1 019 | 165 | 212 |
| Tax | 57 | 67 | 67 | 127 | 121 | 194 | 163 | 219 | 101 | 106 | 165 | 217 | 165 | 215 | 229 | 36 | 19 |
| Net profit | 134 | 184 | 122 | 330 | 292 | 890 | 238 | 512 | 359 | 481 | 632 | 842 | 580 | 752 | 791 | 128 | 193 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 878 | 1 068 | 999 | 1 216 | 1 318 | 2 108 | 2 072 | 2 421 | 2 551 | 1 788 | 2 487 | 2 820 | 2 925 | 3 693 | 3 366 | 3 441 | 3 451 |
| Equity | 732 | 716 | 638 | 768 | 860 | 1 550 | 1 588 | 1 999 | 1 158 | 1 189 | 1 521 | 1 864 | 1 943 | 2 195 | 2 486 | 2 514 | 2 706 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 351 | 361 | 448 | 458 | 559 | 485 | 422 | 1 393 | 598 | 715 | 956 | 981 | 1 498 | 880 | 927 | 745 |
| Total debt | 146 | 352 | 361 | 448 | 458 | 559 | 485 | 422 | 1 393 | 598 | 965 | 956 | 981 | 1 498 | 880 | 927 | 745 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jahn Ivar Jakobsen | Chairman | 0 companies |