| Revenue | NOK 249,8M | +1% |
| EBITDA | NOK 36,4M | +172% |
| Net profit | NOK 37,1M | +145% |
| Total assets | NOK 77,3M | -49% |
| Equity | NOK 51,6M | +256% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 039 | 121 275 | 164 559 | 189 728 | 195 719 | 179 965 | 160 030 | 112 880 | 149 680 | 138 692 | 170 890 | 194 565 | 149 564 | 166 364 | 247 167 | 249 838 |
| Staff expenses | −24 038 | −27 325 | −31 386 | −32 286 | −0 | −0 | −0 | −0 | −41 392 | −42 615 | −0 | −0 | −34 258 | −41 367 | −42 714 | −0 |
| EBITDA | 14 032 | −20 784 | −6 977 | −2 026 | 22 688 | 1 773 | −5 060 | −17 172 | −4 114 | 17 395 | 29 898 | 19 859 | 11 021 | −4 557 | −50 762 | 36 426 |
| Depreciation & amort. | −12 812 | −8 270 | −6 477 | −6 766 | −12 289 | −14 862 | −88 083 | 57 819 | −13 303 | −13 741 | −9 747 | −11 294 | −20 732 | −25 410 | −21 939 | −542 |
| EBIT | 1 221 | −29 055 | −13 454 | −8 793 | 10 399 | −13 089 | −93 142 | 40 647 | −17 417 | 3 654 | 20 151 | 8 565 | −9 711 | −29 967 | −72 702 | 35 884 |
| Net financials | −129 | −727 | −7 428 | −2 698 | −14 717 | −22 746 | −31 787 | 26 573 | −1 290 | −5 491 | −4 087 | −4 484 | −7 789 | −7 796 | −9 322 | 1 256 |
| Profit before tax | 1 092 | −29 782 | −20 882 | −11 491 | −4 319 | −35 835 | −124 929 | 67 220 | −18 707 | −1 837 | 16 065 | 4 081 | −17 501 | −37 763 | −82 023 | 37 140 |
| Tax | 306 | −8 339 | −5 848 | 21 391 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 786 | −21 443 | −15 035 | −32 882 | −4 319 | −35 835 | −124 929 | 67 220 | −18 707 | −1 837 | 16 065 | 4 081 | −17 501 | −37 763 | −82 023 | 37 140 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 051 | 90 223 | 113 178 | 196 785 | 156 726 | 150 269 | 89 842 | 130 904 | 128 382 | 133 239 | 157 088 | 238 887 | 248 427 | 281 865 | 150 677 | 77 314 |
| Equity | 63 538 | 39 370 | 24 335 | −8 547 | −12 866 | −48 701 | −173 630 | −106 409 | −6 730 | −8 567 | 37 698 | 41 778 | 24 277 | 96 515 | 14 491 | 51 631 |
| Long-term debt | 8 983 | 0 | 8 029 | 151 610 | 117 868 | 158 164 | 207 117 | 192 164 | 91 750 | 108 663 | 72 430 | 148 909 | 155 920 | 93 198 | 56 668 | 2 250 |
| Short-term debt | 15 531 | 50 853 | 80 814 | 53 722 | 51 724 | 40 806 | 56 354 | 45 150 | 43 362 | 33 144 | 46 960 | 48 200 | 66 655 | 90 352 | 77 493 | 23 433 |
| Total debt | 24 513 | 50 853 | 88 843 | 205 332 | 169 592 | 198 970 | 263 471 | 237 314 | 135 112 | 141 806 | 119 391 | 197 109 | 222 575 | 183 550 | 134 161 | 25 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RA Observer | Observer | 2021 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RW Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Dc Industrial Sa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Øyvind Jørgensen | Chief Executive Officer | 0 companies |
| Christophe Rodolphe Edmond Daulmerie | Chief Executive Officer | 0 companies |
| Remi Andree Bøge | Observer | 0 companies |
| Ole Martin Otterlei | Chief Executive Officer | 0 companies |
| Radoslaw Wolanin | Deputy Member | 0 companies |
| Sven Christoph Grossterlinden | Board of Directors | 0 companies |
| Trond Wesenlund Hjønnevåg | Board of Directors | 0 companies |
| Gery J J E L P De Cloedt | Chairman | 0 companies |