| Revenue | NOK 22,8M | -12% |
| EBITDA | NOK 2,3M | -4% |
| Net profit | NOK 5,4M | +16% |
| Total assets | NOK 124M | +4% |
| Equity | NOK 104,9M | +0% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 497 | 61 122 | 62 798 | 56 545 | 46 002 | 36 821 | 38 421 | 31 013 | 30 724 | 19 204 | 19 815 | 14 771 | 12 722 | 22 655 | 22 408 | 25 802 | 22 807 |
| Staff expenses | −32 960 | −34 233 | −36 765 | −31 897 | −28 742 | −25 117 | −23 149 | −24 010 | −15 978 | −12 958 | −11 165 | −7 228 | −6 621 | −6 722 | −7 611 | −4 917 | −5 576 |
| EBITDA | 12 136 | 6 132 | 6 094 | 3 340 | −946 | −5 037 | −1 281 | −7 161 | 602 | −5 230 | −2 156 | −617 | −1 185 | 3 701 | 2 300 | 2 414 | 2 323 |
| Depreciation & amort. | −4 177 | −4 645 | −3 876 | −101 | −140 | −93 | −96 | −84 | −32 | −39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 960 | 1 488 | 2 218 | 3 239 | −1 086 | −5 130 | −1 377 | −7 245 | 570 | −5 269 | −2 156 | −617 | −1 185 | 3 701 | 2 300 | 2 414 | 2 323 |
| Net financials | −60 | 417 | 4 288 | 4 379 | 4 428 | 4 450 | 1 444 | 926 | 540 | 405 | 598 | 984 | 370 | −18 | 1 148 | 3 538 | 4 593 |
| Profit before tax | 7 899 | 1 905 | 6 506 | 7 617 | 3 343 | −680 | 67 | −6 319 | 1 110 | −4 864 | −1 557 | 367 | −815 | 3 683 | 3 448 | 5 952 | 6 917 |
| Tax | −22 601 | 546 | 1 830 | 2 138 | 942 | −167 | 19 | −1 576 | 363 | −1 156 | −349 | 81 | −179 | 811 | 773 | 1 311 | 1 522 |
| Net profit | 30 500 | 1 359 | 4 676 | 5 479 | 2 401 | −513 | 48 | −4 744 | 747 | −3 709 | −1 208 | 286 | −636 | 2 873 | 2 675 | 4 641 | 5 395 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 596 | 115 704 | 121 498 | 123 446 | 121 993 | 121 760 | 120 741 | 117 500 | 107 459 | 104 277 | 105 638 | 104 398 | 104 010 | 121 844 | 122 539 | 118 942 | 124 000 |
| Equity | 86 815 | 84 375 | 88 885 | 94 227 | 97 882 | 99 047 | 98 946 | 94 350 | 99 990 | 99 409 | 99 600 | 99 886 | 99 250 | 102 123 | 104 798 | 104 831 | 104 881 |
| Long-term debt | 14 717 | 13 022 | 13 022 | 13 022 | 13 022 | 13 022 | 13 022 | 13 022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 065 | 18 021 | 19 148 | 15 571 | 11 090 | 9 691 | 8 774 | 10 128 | 7 469 | 4 868 | 6 038 | 4 512 | 4 760 | 19 722 | 17 741 | 14 112 | 19 118 |
| Total debt | 34 782 | 31 043 | 32 169 | 28 592 | 24 111 | 22 712 | 21 795 | 23 150 | 7 469 | 4 868 | 6 038 | 4 512 | 4 760 | 19 722 | 17 741 | 14 112 | 19 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ÅM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Manpowergroup As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Siw Helen Remnaas | Chief Executive Officer | 0 companies |
| Åse Marie Haugstulen | Chief Executive Officer | 0 companies |
| Trygve Solem | Board of Directors | 0 companies |
| Martin Andre Nesse | Board of Directors | 0 companies |
| Maalfrid Brath | Chairman | 0 companies |