| Revenue | NOK 1,3M | +0% |
| EBITDA | NOK 875K | -4% |
| Net profit | NOK 417K | -9% |
| Total assets | NOK 5,9M | +2% |
| Equity | NOK 2,7M | +18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 783 | 827 | 841 | 837 | 828 | 951 | 1 019 | 980 | 1 005 | 1 049 | 1 003 | 917 | 985 | 1 002 | 1 105 | 1 257 | 1 252 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 637 | 614 | 626 | 629 | 610 | 756 | 837 | 570 | 764 | 841 | 776 | 715 | 772 | 615 | 722 | 913 | 875 |
| Depreciation & amort. | −0 | −86 | −82 | −78 | −78 | −78 | −78 | −78 | −78 | −82 | −75 | −75 | −75 | −75 | −75 | −75 | −75 | −75 |
| EBIT | 0 | 551 | 532 | 548 | 551 | 531 | 678 | 758 | 491 | 681 | 765 | 700 | 639 | 696 | 540 | 646 | 837 | 800 |
| Net financials | 0 | −269 | −233 | −191 | −162 | −155 | −140 | −126 | −167 | −250 | −231 | −210 | −202 | −151 | −98 | −182 | −250 | −265 |
| Profit before tax | 0 | 282 | 299 | 356 | 389 | 377 | 537 | 632 | 324 | 431 | 534 | 490 | 438 | 545 | 442 | 465 | 587 | 535 |
| Tax | −0 | 79 | 84 | 100 | 109 | 114 | 147 | 171 | 81 | 104 | 124 | 109 | 96 | 120 | 97 | 102 | 129 | 118 |
| Net profit | 0 | 203 | 215 | 257 | 280 | 262 | 390 | 462 | 244 | 327 | 410 | 381 | 341 | 425 | 345 | 362 | 458 | 417 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 734 | 3 626 | 3 546 | 3 429 | 3 466 | 3 744 | 4 087 | 5 793 | 5 992 | 6 053 | 5 575 | 5 619 | 5 862 | 5 589 | 5 547 | 5 820 | 5 934 |
| Equity | — | 456 | 514 | 567 | 610 | 615 | 646 | 669 | 692 | 704 | 716 | 724 | 724 | 1 149 | 1 493 | 1 855 | 2 314 | 2 731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 479 | 2 252 | 3 309 | 5 005 | 5 039 | 5 155 | 4 739 | 4 731 | 4 477 | 3 890 | 3 584 | 3 306 | 3 021 |
| Short-term debt | 0 | 95 | 71 | 107 | 134 | 373 | 846 | 109 | 96 | 250 | 182 | 111 | 164 | 236 | 207 | 107 | 200 | 182 |
| Total debt | 0 | 3 278 | 3 112 | 2 980 | 2 819 | 2 851 | 3 098 | 3 418 | 5 101 | 5 288 | 5 337 | 4 851 | 4 896 | 4 713 | 4 096 | 3 691 | 3 506 | 3 204 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvae Holding As | Company | 50.0% | 50.0% | 2022 |
Roa Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Berg | Board of Directors | 0 companies |
| Alf Einar Nygård | Chairman | 0 companies |