| Revenue | NOK 0 | — |
| EBITDA | NOK -181K | +62% |
| Net profit | NOK -9K | -101% |
| Total assets | NOK 4,2M | -8% |
| Equity | NOK 4,1M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 120 | 0 | 65 | 29 | 1 213 | 599 | 0 | 945 | 1 415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | −1 317 | −236 | −42 | −150 | 475 | −1 825 | −921 | −288 | 2 351 | −32 | −124 | −236 | −30 | −53 | −473 | −181 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −37 | −1 317 | −236 | −42 | −150 | 475 | −1 825 | −921 | −288 | 2 351 | −32 | −124 | −236 | −30 | −53 | −473 | −181 |
| Net financials | −416 | 192 | −191 | −93 | −95 | −92 | 573 | 848 | −14 | 136 | 133 | 6 660 | 221 | 159 | 124 | 1 403 | 217 |
| Profit before tax | −453 | −1 125 | −428 | −134 | −245 | 383 | −1 251 | −73 | −301 | 2 487 | 101 | 6 537 | −15 | 129 | 71 | 930 | 36 |
| Tax | −67 | 537 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 56 | −0 | 5 | 41 | 28 | 16 | 69 | 45 |
| Net profit | −387 | −1 662 | −428 | −134 | −245 | 383 | −1 251 | −73 | −301 | 2 431 | 101 | 6 532 | −56 | 100 | 55 | 862 | −9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 457 | 3 911 | 3 944 | 3 962 | 4 504 | 4 600 | 2 463 | 1 860 | 676 | 1 990 | 1 886 | 7 537 | 6 366 | 5 719 | 3 744 | 4 627 | 4 244 |
| Equity | 1 502 | −160 | −588 | −722 | −968 | −584 | −1 836 | −1 909 | −2 210 | 222 | 323 | 6 305 | 6 249 | 5 649 | 3 614 | 4 476 | 4 117 |
| Long-term debt | 3 925 | 4 061 | 4 522 | 4 674 | 5 462 | 5 175 | 4 288 | 3 759 | 2 876 | 1 702 | 1 553 | 641 | 62 | 31 | 109 | 0 | 0 |
| Short-term debt | 30 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 66 | 10 | 592 | 55 | 38 | 21 | 151 | 128 |
| Total debt | 3 955 | 4 071 | 4 532 | 4 684 | 5 472 | 5 185 | 4 299 | 3 769 | 2 886 | 1 768 | 1 563 | 1 233 | 117 | 70 | 130 | 151 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trine Knobel | Deputy Member | 0 companies |
| Erik Prøsch | Chairman | 0 companies |