| Revenue | NOK 13,5M | +6% |
| EBITDA | NOK 1,3M | +23% |
| Net profit | NOK 402K | +134% |
| Total assets | NOK 8,5M | +0% |
| Equity | NOK 6,9M | -8% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 510 | 14 186 | 12 756 | 12 732 | 13 498 |
| Staff expenses | −0 | −0 | −0 | −5 800 | −6 070 |
| EBITDA | 1 579 | 1 962 | 760 | 1 034 | 1 271 |
| Depreciation & amort. | −638 | −647 | −689 | −733 | −689 |
| EBIT | 941 | 1 315 | 71 | 301 | 582 |
| Net financials | 7 | 22 | 17 | 15 | 14 |
| Profit before tax | 949 | 1 337 | 88 | 316 | 596 |
| Tax | 255 | 343 | 73 | 144 | 193 |
| Net profit | 694 | 993 | 15 | 172 | 402 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 215 | 11 267 | 10 343 | 8 520 | 8 496 |
| Equity | 9 184 | 8 878 | 8 293 | 7 464 | 6 867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 031 | 2 389 | 2 051 | 1 056 | 1 629 |
| Total debt | 1 031 | 2 389 | 2 051 | 1 056 | 1 629 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Deputy Member | Deputy Member | 2019 |
IW Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Deputy Chairman | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Hybertsen | Deputy Member | 0 companies |
| Ingunn Weka | Chief Executive Officer | 0 companies |
| Jon Vatne Risdal | Board of Directors | 0 companies |
| Anders Hybertsen | Deputy Chairman | 0 companies |
| Bente Hybertsen | Chairman | 0 companies |