| Revenue | NOK 3,3M | -3% |
| EBITDA | NOK 8K | -81% |
| Net profit | NOK -31K | -1879% |
| Total assets | NOK 1,6M | +14% |
| Equity | NOK 175K | -15% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 039 | 5 594 | 5 416 | 5 639 | 5 577 | 4 952 | 4 784 | 4 800 | 4 388 | 4 461 | 3 946 | 3 412 | 3 602 | 3 448 | 3 409 | 3 364 | 3 260 |
| Staff expenses | −863 | −964 | −985 | −1 054 | −932 | −1 097 | −1 085 | −1 150 | −1 217 | −1 246 | −1 202 | −1 045 | −891 | −953 | −966 | −955 | −970 |
| EBITDA | 334 | 380 | 581 | 182 | 450 | −119 | 83 | 277 | −5 | −160 | −623 | −348 | 251 | −99 | −78 | 41 | 8 |
| Depreciation & amort. | −10 | −14 | −26 | −21 | −21 | −21 | −17 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 324 | 366 | 555 | 161 | 429 | −140 | 67 | 268 | −5 | −160 | −623 | −348 | 251 | −99 | −78 | 41 | 8 |
| Net financials | −80 | −51 | −46 | 28 | −22 | −23 | −13 | −13 | −10 | −11 | −13 | −44 | −25 | −29 | −38 | −39 | −39 |
| Profit before tax | 244 | 316 | 509 | 136 | 407 | −163 | 54 | 254 | −15 | −170 | −636 | −392 | 226 | −129 | −115 | 2 | −31 |
| Tax | 36 | 95 | 112 | 41 | 117 | 31 | −0 | 16 | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 208 | 220 | 397 | 95 | 289 | −194 | 54 | 238 | −34 | −170 | −636 | −392 | 226 | −129 | −115 | 2 | −31 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 150 | 2 194 | 2 516 | 2 312 | 2 487 | 2 130 | 1 816 | 2 094 | 1 992 | 2 173 | 1 502 | 1 189 | 1 509 | 1 523 | 1 623 | 1 408 | 1 611 |
| Equity | 355 | 576 | 972 | 1 067 | 1 356 | 1 162 | 1 216 | 1 454 | 1 421 | 1 250 | 614 | 223 | 449 | 320 | 205 | 206 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 471 |
| Short-term debt | 1 262 | 1 158 | 1 161 | 947 | 924 | 868 | 500 | 539 | 472 | 823 | 787 | 767 | 810 | 812 | 947 | 731 | 964 |
| Total debt | 1 795 | 1 619 | 1 544 | 1 246 | 1 131 | 968 | 600 | 639 | 572 | 923 | 887 | 967 | 1 060 | 1 203 | 1 418 | 1 202 | 1 435 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.6% | 24.6% | 2024 | |
| Individual | 13.1% | 13.1% | 2024 | |
| Individual | 13.1% | 13.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Leikanger | Chairman | 0 companies |