| Revenue | NOK 3,5M | +9% |
| EBITDA | NOK 3M | +9% |
| Net profit | NOK 2M | +13% |
| Total assets | NOK 13,5M | +0% |
| Equity | NOK 12,4M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 191 | 2 039 | 2 022 | 2 069 | 2 085 | 2 137 | 3 543 | 1 519 | 1 519 | 1 519 | 1 519 | 1 519 | 2 299 | 2 700 | 3 000 | 3 200 | 3 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 665 | 1 735 | 1 877 | 1 820 | 1 968 | 1 962 | 3 276 | 1 172 | 1 172 | 1 136 | 1 049 | 948 | 1 819 | 2 282 | 2 382 | 2 735 | 2 994 |
| Depreciation & amort. | −568 | −568 | −568 | −568 | −568 | −568 | −568 | −568 | −568 | −51 | −35 | −202 | −235 | −241 | −241 | −244 | −250 |
| EBIT | 1 097 | 1 167 | 1 309 | 1 252 | 1 400 | 1 394 | 2 708 | 604 | 604 | 1 085 | 1 014 | 746 | 1 584 | 2 041 | 2 141 | 2 491 | 2 744 |
| Net financials | −432 | −240 | −200 | −182 | −146 | −107 | −95 | −57 | −44 | −30 | −44 | −292 | −210 | −152 | −184 | −215 | −177 |
| Profit before tax | 665 | 926 | 1 109 | 1 070 | 1 254 | 1 287 | 2 613 | 547 | 560 | 1 056 | 970 | 454 | 1 374 | 1 889 | 1 957 | 2 276 | 2 567 |
| Tax | 187 | 259 | 172 | 131 | 491 | 366 | 495 | 410 | 382 | 294 | 260 | 100 | 302 | 416 | 431 | 501 | 565 |
| Net profit | 478 | 667 | 937 | 938 | 763 | 921 | 2 119 | 137 | 178 | 762 | 710 | 354 | 1 072 | 1 473 | 1 526 | 1 775 | 2 002 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 904 | 8 709 | 8 405 | 7 184 | 7 021 | 7 260 | 9 243 | 9 197 | 9 084 | 9 791 | 15 300 | 17 525 | 14 250 | 14 789 | 15 663 | 13 582 | 13 549 |
| Equity | 1 260 | 1 928 | 2 504 | 3 011 | 3 341 | 3 751 | 4 775 | 4 312 | 3 845 | 3 961 | 4 209 | 4 564 | 5 635 | 7 109 | 8 635 | 10 411 | 12 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 994 | 2 349 | 1 867 | 1 401 | 934 | 467 | 4 844 | 11 854 | 8 249 | 7 374 | 6 499 | 2 625 | 0 |
| Short-term debt | 2 370 | 2 121 | 1 886 | 534 | 685 | 1 160 | 2 601 | 3 484 | 4 306 | 5 363 | 6 247 | 1 108 | 366 | 306 | 529 | 546 | 1 136 |
| Total debt | 7 643 | 6 782 | 5 901 | 4 173 | 3 679 | 3 508 | 4 468 | 4 885 | 5 239 | 5 830 | 11 091 | 12 962 | 8 615 | 7 680 | 7 027 | 3 171 | 1 136 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bokken Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Gunnar Breigutu | Chairman | 0 companies |
| Petter Breigutu | Board of Directors | 0 companies |
| Øyvind Handeland | Board of Directors | 0 companies |