| Revenue | NOK 2,6M | +0% |
| EBITDA | NOK 386K | +4% |
| Net profit | NOK 299K | +3% |
| Total assets | NOK 1,3M | +31% |
| Equity | NOK 512K | +0% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 715 | 3 023 | 3 126 | 3 040 | 2 408 | 2 111 | 2 059 | 2 040 | 1 970 | 1 792 | 2 208 | 2 193 | 2 053 | 2 132 | 2 072 | 2 037 | 2 552 | 2 564 |
| Staff expenses | −0 | −1 291 | −1 152 | −1 130 | −1 194 | −1 193 | −1 261 | −1 003 | −988 | −1 038 | −1 137 | −1 178 | −1 219 | −1 121 | −1 185 | −1 272 | −1 515 | −1 720 | −1 763 |
| EBITDA | 0 | 292 | 886 | 1 138 | 1 275 | 636 | 292 | 374 | 540 | 321 | 122 | 462 | 346 | 423 | 556 | 335 | 31 | 372 | 386 |
| Depreciation & amort. | −0 | −20 | −17 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 272 | 869 | 1 130 | 1 275 | 636 | 292 | 374 | 540 | 321 | 122 | 462 | 346 | 423 | 556 | 335 | 31 | 372 | 386 |
| Net financials | 0 | 140 | 2 | −17 | 3 | −1 | 4 | 206 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | −0 | −0 | −1 |
| Profit before tax | 0 | 412 | 871 | 1 112 | 1 278 | 636 | 296 | 581 | 540 | 321 | 122 | 462 | 346 | 423 | 556 | 335 | 31 | 372 | 384 |
| Tax | −0 | 117 | 245 | 310 | 372 | 206 | 120 | 101 | 145 | 77 | 29 | 106 | 76 | 93 | 122 | 74 | 7 | 82 | 85 |
| Net profit | 0 | 295 | 626 | 802 | 906 | 430 | 176 | 479 | 395 | 245 | 93 | 356 | 270 | 330 | 433 | 261 | 24 | 290 | 299 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 302 | 1 535 | 1 843 | 1 985 | 1 218 | 1 033 | 3 268 | 3 458 | 965 | 980 | 1 391 | 1 780 | 984 | 1 035 | 766 | 733 | 1 003 | 1 311 |
| Equity | — | 236 | 202 | 204 | 210 | 241 | 416 | 896 | 241 | 486 | 578 | 934 | 154 | 254 | 207 | 368 | 322 | 512 | 512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 065 | 1 333 | 1 639 | 1 775 | 977 | 617 | 2 372 | 3 217 | 480 | 402 | 457 | 1 626 | 730 | 828 | 398 | 411 | 491 | 799 |
| Total debt | 0 | 1 065 | 1 333 | 1 639 | 1 775 | 977 | 617 | 2 372 | 3 217 | 480 | 402 | 457 | 1 626 | 730 | 828 | 398 | 411 | 491 | 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kantarell As | Company | 15.0% | 15.0% | 2023 |
Hajt As | Company | 15.0% | 15.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Aasland | Chief Executive Officer | 0 companies |
| Arild Taarland | Board of Directors | 0 companies |