| Revenue | NOK 2,6M | +154% |
| EBITDA | NOK 662K | +4417% |
| Net profit | NOK 444K | +509% |
| Total assets | NOK 2,4M | +12% |
| Equity | NOK 838K | +19% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 820 | 6 258 | 7 147 | 7 202 | 6 677 | 6 559 | 5 560 | 1 122 | 1 008 | 508 | 502 | 506 | 468 | 516 | 484 | 1 014 | 2 570 |
| Staff expenses | −546 | −565 | −450 | −466 | −545 | −323 | −239 | −215 | −186 | −13 | −13 | −13 | −14 | −15 | −13 | −258 | −744 |
| EBITDA | 212 | 160 | 372 | 235 | 103 | 357 | 346 | 507 | 449 | 366 | 359 | 339 | 330 | 404 | 377 | 15 | 662 |
| Depreciation & amort. | −126 | −126 | −125 | −91 | −92 | −109 | −109 | −112 | −112 | −104 | −104 | −104 | −100 | −100 | −100 | −123 | −140 |
| EBIT | 86 | 34 | 247 | 144 | 11 | 248 | 237 | 395 | 337 | 262 | 255 | 235 | 230 | 304 | 277 | −109 | 522 |
| Net financials | −162 | −129 | −110 | −100 | −82 | −84 | −47 | −28 | −34 | −1 | 3 | 4 | 2 | 2 | 2 | 0 | 28 |
| Profit before tax | −76 | −95 | 137 | 43 | −71 | 164 | 190 | 367 | 303 | 261 | 258 | 239 | 232 | 307 | 279 | −109 | 550 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 11 | 108 | 84 | 70 | 67 | 61 | 59 | 76 | 71 | −0 | 107 |
| Net profit | −76 | −95 | 137 | 43 | −71 | 164 | 179 | 259 | 219 | 191 | 190 | 178 | 173 | 231 | 207 | −109 | 444 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 909 | 1 789 | 1 691 | 1 557 | 2 832 | 2 335 | 2 021 | 1 889 | 2 824 | 2 551 | 2 444 | 2 096 | 1 868 | 1 819 | 2 567 | 2 131 | 2 381 |
| Equity | 109 | 14 | 151 | 195 | 124 | 287 | 466 | 725 | 944 | 1 135 | 1 126 | 1 204 | 1 377 | 1 608 | 815 | 707 | 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 472 | 1 835 | 1 357 | 884 | 1 760 | 1 300 | 1 000 | 700 | 400 | 100 | 1 660 | 1 360 | 980 |
| Short-term debt | 468 | 567 | 360 | 302 | 236 | 212 | 198 | 280 | 120 | 116 | 318 | 192 | 91 | 111 | 92 | 64 | 563 |
| Total debt | 1 799 | 1 775 | 1 540 | 1 362 | 2 708 | 2 047 | 1 555 | 1 164 | 1 880 | 1 416 | 1 318 | 892 | 491 | 211 | 1 752 | 1 424 | 1 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HH Deputy Member | Deputy Member | 1997 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helge Kvam Karbø | Chief Executive Officer | 0 companies |
| Hans Hole | Deputy Member | 0 companies |
| Inge Hole | Chief Executive Officer | 0 companies |
| Jan Roger Brekke | Board of Directors | 0 companies |
| Kim Sture Flo | Board of Directors | 0 companies |