| Revenue | NOK 13,8M | -29% |
| EBITDA | NOK 13,7M | -30% |
| Net profit | NOK 7,4M | — |
| Total assets | NOK 7,6M | -12% |
| Equity | NOK 7,5M | +7294% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 333 | 34 511 | 30 592 | 30 605 | 30 782 | 24 058 | 20 010 | 17 550 | 17 631 | 19 100 | 18 990 | 19 573 | 13 827 |
| Staff expenses | −126 | −126 | −137 | −137 | −140 | −140 | −35 | −35 | −35 | −0 | −13 | −2 | −14 |
| EBITDA | 29 923 | 32 052 | 27 950 | 28 145 | 28 195 | 22 792 | 20 295 | 17 407 | 17 503 | 19 096 | 18 869 | 19 540 | 13 748 |
| Depreciation & amort. | −19 619 | −22 694 | −19 781 | −19 851 | −20 578 | −15 983 | −14 146 | −12 497 | −13 560 | −16 187 | −16 944 | −18 331 | −6 375 |
| EBIT | 10 304 | 9 358 | 8 168 | 8 294 | 7 617 | 6 809 | 6 149 | 4 910 | 3 942 | 2 910 | 1 925 | 1 209 | 7 372 |
| Net financials | −10 304 | −9 358 | −8 168 | −8 294 | −7 617 | −6 809 | −6 149 | −4 910 | −3 942 | −2 910 | −1 925 | −1 209 | 49 |
| Profit before tax | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 421 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 421 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 619 | 205 220 | 188 112 | 170 960 | 130 183 | 108 733 | 91 276 | 74 697 | 58 112 | 41 696 | 25 253 | 8 661 | 7 638 |
| Equity | 10 175 | 10 175 | 10 175 | 10 175 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 7 523 |
| Long-term debt | 204 750 | 186 946 | 169 141 | 151 337 | 121 033 | 104 895 | 88 757 | 72 620 | 56 482 | 40 344 | 24 207 | 8 069 | 0 |
| Short-term debt | 7 694 | 8 099 | 8 796 | 9 449 | 9 049 | 3 737 | 2 417 | 1 976 | 1 529 | 1 250 | 944 | 490 | 115 |
| Total debt | 212 444 | 195 045 | 177 937 | 160 785 | 130 081 | 108 632 | 91 175 | 74 596 | 58 010 | 41 594 | 25 151 | 8 559 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Deputy Member | Deputy Member | 2019 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KG Deputy Member | Deputy Member | 2019 | — | — |
HB Deputy Member | Deputy Member | 2019 | — | — |
IR Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nora Grethe Korsnes Wårle | Deputy Member | 0 companies |
| Monika Garshol Eeg | Chief Executive Officer | 0 companies |
| Knut Garshol | Deputy Member | 0 companies |
| Hanne Berit B Brekken | Deputy Member | 0 companies |
| Ingrid Rødahl Jünge | Deputy Member | 0 companies |
| Roger Magne Osen | Board of Directors | 0 companies |
| Hans Gjølga Lauritsen | Chairman | 0 companies |
| Svein Roksvåg | Board of Directors | 0 companies |
| Iver Gunnar Nordseth | Deputy Chairman | 0 companies |
| Ingunn Oldervik Golmen | Board of Directors | 0 companies |
| Berit Tønnesen | Board of Directors | 0 companies |