| Revenue | NOK 8,6M | +6% |
| EBITDA | NOK 7,6M | +3% |
| Net profit | NOK 4,5M | +5% |
| Total assets | NOK 29,1M | -1% |
| Equity | NOK 21,3M | -6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 530 | 5 536 | 8 462 | 6 452 | 6 511 | 6 766 | 6 434 | 6 929 | 7 117 | 8 129 | 8 593 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 621 | 4 535 | 6 859 | 5 300 | 5 743 | 5 602 | 5 897 | 6 289 | 6 126 | 7 368 | 7 611 |
| Depreciation & amort. | −1 662 | −1 676 | −1 986 | −2 079 | −2 057 | −2 066 | −2 075 | −2 046 | −2 019 | −2 055 | −2 079 |
| EBIT | 2 959 | 2 859 | 4 873 | 3 221 | 3 685 | 3 536 | 3 821 | 4 243 | 4 108 | 5 313 | 5 531 |
| Net financials | −237 | −133 | −312 | −234 | −111 | 15 | 24 | 61 | 101 | 176 | 257 |
| Profit before tax | 2 723 | 2 726 | 4 560 | 2 986 | 3 574 | 3 551 | 3 846 | 4 304 | 4 208 | 5 489 | 5 788 |
| Tax | 735 | 773 | 1 138 | 726 | 843 | 781 | 846 | 947 | 925 | 1 208 | 1 273 |
| Net profit | 1 987 | 1 953 | 3 422 | 2 261 | 2 732 | 2 770 | 3 000 | 3 357 | 3 283 | 4 282 | 4 515 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 785 | 32 522 | 33 174 | 31 716 | 29 501 | 31 255 | 30 025 | 33 211 | 29 808 | 29 315 | 29 140 |
| Equity | 16 565 | 18 518 | 21 941 | 24 201 | 26 933 | 25 519 | 28 519 | 24 591 | 23 359 | 22 527 | 21 285 |
| Long-term debt | 85 | 9 119 | 10 150 | 6 085 | 1 085 | 85 | 85 | 85 | 0 | 0 | 0 |
| Short-term debt | 11 135 | 4 884 | 1 083 | 1 430 | 1 483 | 5 651 | 1 421 | 8 535 | 6 449 | 6 787 | 7 855 |
| Total debt | 11 220 | 14 004 | 11 233 | 7 515 | 2 568 | 5 736 | 1 506 | 8 620 | 6 449 | 6 787 | 7 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Eiendom Øst As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Eivind Ramberg | Chief Executive Officer | 0 companies |
| Trond Enger | Board of Directors | 0 companies |
| Rolf Erik Bugge | Chairman | 0 companies |