| Revenue | NOK 11,8M | +5% |
| EBITDA | NOK 1,4M | +40% |
| Net profit | NOK 30K | -6% |
| Total assets | NOK 8M | -6% |
| Equity | NOK 5,7M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 963 | 12 910 | 12 568 | 11 247 | 11 769 |
| Staff expenses | −2 150 | −2 479 | −2 319 | −2 106 | −2 591 |
| EBITDA | 2 875 | 1 244 | 166 | 997 | 1 399 |
| Depreciation & amort. | −1 008 | −894 | −838 | −925 | −1 256 |
| EBIT | 1 867 | 350 | −672 | 72 | 143 |
| Net financials | −160 | −24 | 10 | −31 | −104 |
| Profit before tax | 1 707 | 326 | −662 | 41 | 40 |
| Tax | 378 | 71 | −147 | 9 | 10 |
| Net profit | 1 329 | 255 | −516 | 32 | 30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 454 | 7 237 | 6 839 | 8 499 | 7 991 |
| Equity | 8 591 | 5 346 | 5 098 | 5 662 | 5 692 |
| Long-term debt | 2 622 | 205 | 133 | 1 502 | 279 |
| Short-term debt | 3 241 | 1 686 | 1 608 | 1 336 | 2 020 |
| Total debt | 5 862 | 1 891 | 1 741 | 2 838 | 2 299 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Stensli | Chief Executive Officer | 0 companies |
| Nils Petter Stensli | Board of Directors | 0 companies |
| Anders Stensli | Board of Directors | 0 companies |