| Revenue | NOK 2,2M | +8% |
| EBITDA | NOK -62K | +23% |
| Net profit | NOK -188K | +13% |
| Total assets | NOK 818K | -10% |
| Equity | NOK -894K | -27% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 827 | 0 | 5 830 | 5 945 | 6 234 | 6 330 | 5 999 | 5 674 | 6 408 | 3 654 | 3 619 | 2 923 | 2 387 | 2 318 | 2 036 | 2 201 |
| Staff expenses | −0 | −1 139 | −0 | −1 077 | −1 125 | −1 191 | −1 134 | −1 082 | −839 | −972 | −1 141 | −1 014 | −917 | −713 | −703 | −527 | −544 |
| EBITDA | 0 | 113 | 0 | 54 | −40 | 157 | 92 | 444 | 730 | 263 | −433 | −687 | −810 | −701 | 271 | −81 | −62 |
| Depreciation & amort. | −0 | −4 | −0 | −4 | −4 | −0 | −0 | −12 | −12 | −16 | −24 | −24 | −24 | −32 | −8 | −3 | −0 |
| EBIT | 0 | 109 | 0 | 50 | −44 | 157 | 92 | 431 | 718 | 247 | −456 | −710 | −833 | −733 | 263 | −84 | −62 |
| Net financials | 0 | −92 | 0 | −82 | −53 | −49 | −63 | −101 | −151 | −121 | −148 | −87 | −96 | −99 | −115 | −133 | −126 |
| Profit before tax | 0 | 17 | 0 | −32 | −96 | 108 | 29 | 330 | 567 | 126 | −604 | −797 | −929 | −832 | 148 | −217 | −188 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 17 | 0 | −32 | −96 | 108 | 29 | 330 | 567 | 126 | −604 | −797 | −929 | −832 | 148 | −217 | −188 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 551 | — | 1 514 | 1 845 | 1 915 | 1 705 | 1 662 | 1 686 | 1 834 | 2 138 | 1 597 | 1 792 | 1 400 | 1 233 | 911 | 818 |
| Equity | — | −928 | — | −1 047 | −1 143 | −1 035 | −1 006 | −676 | −109 | 17 | −587 | −1 384 | −438 | −637 | −489 | −705 | −894 |
| Long-term debt | 0 | 1 653 | 0 | 1 116 | 1 096 | 1 062 | 1 062 | 809 | 547 | 278 | 0 | 0 | 327 | 287 | 410 | 373 | 825 |
| Short-term debt | 0 | 826 | 0 | 1 445 | 1 892 | 1 887 | 1 649 | 1 529 | 1 248 | 1 539 | 2 725 | 2 982 | 1 903 | 1 751 | 1 311 | 1 243 | 887 |
| Total debt | 0 | 2 479 | 0 | 2 561 | 2 988 | 2 950 | 2 711 | 2 338 | 1 795 | 1 817 | 2 725 | 2 982 | 2 230 | 2 037 | 1 722 | 1 616 | 1 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ll Holding Harstad As | Company | 49.4% | 49.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirin Lossius | Chief Executive Officer | 0 companies |
| Terje Larssen | Chairman | 0 companies |