| Revenue | NOK 14,2M | +7% |
| EBITDA | NOK 4,2M | +14% |
| Net profit | NOK 2,7M | +24% |
| Total assets | NOK 8,9M | +4% |
| Equity | NOK 3,8M | -3% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 344 | 20 712 | 16 543 | 24 511 | 20 594 | 21 457 | 7 976 | 5 253 | 5 309 | 5 846 | 6 561 | 6 650 | 7 552 | 9 423 | 11 141 | 12 063 | 13 202 | 14 162 |
| Staff expenses | −4 202 | −4 327 | −4 432 | −4 860 | −4 424 | −4 542 | −2 796 | −1 727 | −1 942 | −1 977 | −1 856 | −2 052 | −2 694 | −3 198 | −2 805 | −3 451 | −4 049 | −4 250 |
| EBITDA | 367 | −305 | 674 | 1 819 | 2 074 | −4 036 | −983 | 1 231 | 538 | 765 | 1 258 | 518 | 1 305 | 2 015 | 3 513 | 3 961 | 3 705 | 4 217 |
| Depreciation & amort. | −128 | −117 | −751 | −764 | −783 | −797 | −861 | −1 007 | −1 207 | −1 160 | −1 176 | −1 185 | −1 234 | −1 245 | −1 200 | −852 | −860 | −850 |
| EBIT | 239 | −422 | −76 | 1 055 | 1 292 | −4 833 | −1 844 | 224 | −669 | −395 | 82 | −667 | 71 | 770 | 2 313 | 3 110 | 2 845 | 3 367 |
| Net financials | −125 | −635 | −729 | −882 | −1 034 | −1 189 | −1 151 | −769 | −615 | −472 | −463 | −429 | −406 | −417 | −172 | −125 | −46 | 101 |
| Profit before tax | 114 | −1 057 | −805 | 173 | 257 | −6 022 | −2 995 | −545 | −1 284 | −867 | −381 | −1 095 | −335 | 353 | 2 141 | 2 985 | 2 799 | 3 468 |
| Tax | 32 | −296 | −223 | 129 | 146 | −1 518 | −978 | −61 | −306 | −187 | −65 | −241 | −74 | 78 | 471 | 658 | 616 | 760 |
| Net profit | 82 | −761 | −582 | 44 | 111 | −4 504 | −2 017 | −484 | −977 | −680 | −315 | −854 | −261 | 275 | 1 670 | 2 327 | 2 183 | 2 708 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 916 | 18 440 | 17 760 | 20 191 | 21 266 | 17 098 | 18 955 | 23 506 | 17 718 | 13 591 | 13 205 | 11 863 | 11 980 | 12 099 | 9 163 | 8 159 | 8 583 | 8 908 |
| Equity | 1 264 | 503 | −79 | −35 | 76 | −4 428 | −1 776 | 354 | 2 622 | 2 234 | 1 919 | 1 478 | 1 478 | 1 753 | 1 923 | 4 250 | 3 906 | 3 808 |
| Long-term debt | 5 403 | 10 761 | 12 638 | 11 757 | 11 564 | 12 188 | 19 305 | 17 905 | 14 425 | 10 642 | 10 647 | 9 736 | 9 683 | 8 000 | 4 000 | 1 931 | 0 | 0 |
| Short-term debt | 9 250 | 7 176 | 5 201 | 8 469 | 9 625 | 9 338 | 1 426 | 5 239 | 661 | 699 | 619 | 639 | 819 | 2 346 | 3 240 | 1 978 | 4 676 | 5 100 |
| Total debt | 14 652 | 17 937 | 17 839 | 20 226 | 21 189 | 21 526 | 20 731 | 23 144 | 15 086 | 11 341 | 11 266 | 10 375 | 10 502 | 10 346 | 7 240 | 3 909 | 4 676 | 5 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Biltrend As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ivar Molund | Chief Executive Officer | 0 companies |
| Marthe Molund | Board of Directors | 0 companies |
| Arvid Nyborg | Chairman | 0 companies |
| Marius Molund | Chairman | 0 companies |