| Revenue | NOK 1,2B | +4% |
| EBITDA | NOK -681K | -103% |
| Net profit | NOK -2M | -114% |
| Total assets | NOK 364,2M | -27% |
| Equity | NOK 103,3M | -2% |
| Employees | 239 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 258 377 | 270 374 | 406 321 | 491 740 | 551 154 | 568 593 | 705 306 | 779 007 | 972 110 | 1 083 000 | 858 927 | 740 665 | 758 686 | 1 115 942 | 1 189 878 | 1 233 826 |
| Staff expenses | −0 | −0 | −65 036 | −64 621 | −103 920 | −133 427 | −137 414 | −142 327 | −170 891 | −204 759 | −263 865 | −256 259 | −237 469 | −175 285 | −176 150 | −233 538 | −272 820 | −255 525 |
| EBITDA | 0 | 0 | 27 817 | 14 600 | 22 311 | 14 976 | 22 919 | 28 462 | 36 736 | 29 047 | −13 660 | −23 379 | −37 353 | 37 139 | 45 946 | 8 064 | 20 567 | −681 |
| Depreciation & amort. | −0 | −0 | −3 886 | −4 789 | −2 171 | −4 977 | −4 710 | −5 007 | −6 334 | −6 806 | −8 250 | −9 964 | −10 120 | −9 854 | −5 570 | −6 157 | −6 518 | −6 938 |
| EBIT | 0 | 0 | 23 931 | 9 811 | 20 139 | 10 000 | 18 209 | 23 455 | 30 402 | 22 241 | −21 910 | −33 343 | −47 472 | 27 284 | 40 376 | 1 907 | 14 049 | −7 619 |
| Net financials | 0 | 0 | 806 | 864 | 907 | 1 694 | 2 308 | 2 666 | 2 153 | 1 934 | 960 | 1 595 | 1 871 | 637 | 1 005 | 2 518 | 5 805 | 5 100 |
| Profit before tax | 0 | 0 | 24 737 | 10 675 | 21 046 | 11 694 | 20 517 | 26 121 | 32 554 | 24 175 | −20 950 | −31 749 | −45 602 | 27 921 | 41 381 | 4 425 | 19 854 | −2 520 |
| Tax | −0 | −0 | 7 009 | 3 159 | 5 930 | 3 369 | 5 501 | 7 138 | 7 420 | 5 384 | −5 888 | −4 189 | −12 947 | 6 160 | 9 128 | −9 396 | 5 796 | −496 |
| Net profit | 0 | 0 | 17 728 | 7 516 | 15 116 | 8 324 | 15 015 | 18 983 | 25 134 | 18 791 | −15 062 | −27 560 | −32 655 | 21 761 | 32 253 | 13 821 | 14 058 | −2 024 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 162 600 | 128 330 | 172 329 | 206 397 | 205 061 | 256 596 | 262 835 | 326 809 | 449 706 | 420 687 | 271 088 | 318 658 | 393 633 | 395 681 | 498 152 | 364 166 |
| Equity | — | — | 38 983 | 42 412 | 51 374 | 55 615 | 63 174 | 73 181 | 89 049 | 90 887 | 107 755 | 95 169 | 61 906 | 80 629 | 111 272 | 103 401 | 105 331 | 103 307 |
| Long-term debt | 0 | 0 | 22 650 | 10 340 | 15 589 | 10 522 | 9 589 | 8 864 | 16 698 | 16 963 | 21 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 100 001 | 74 382 | 104 153 | 139 040 | 131 971 | 174 467 | 157 089 | 218 959 | 320 791 | 325 518 | 209 182 | 238 029 | 282 361 | 292 281 | 392 821 | 260 860 |
| Total debt | 0 | 0 | 122 651 | 84 721 | 119 742 | 149 562 | 141 560 | 183 331 | 173 787 | 235 922 | 341 951 | 325 518 | 209 182 | 238 029 | 282 361 | 292 281 | 392 821 | 260 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2023 | — | — |
RG Deputy Member | Deputy Member | 2023 | — | — |
MG Deputy Member | Deputy Member | 2023 | — | — |
KB Deputy Member | Deputy Member | 2024 | — | — |
TE Deputy Member | Deputy Member | 2023 | — | — |
EA Observer | Observer | 2023 | — | — |
MA Observer | Observer | 2024 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solid Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Kolnes | Deputy Member | 0 companies |
| Runar Gaden | Deputy Member | 0 companies |
| Malin Groth Andersen | Deputy Member | 0 companies |
| Kathrine Beate Johansen | Deputy Member | 0 companies |
| Tom Eyvind Bjerke | Deputy Member | 0 companies |
| Esben André Jensen | Observer | 0 companies |
| Mateusz Artur Galej | Observer | 0 companies |
| Arild Sten Borgersen | Chief Executive Officer | 0 companies |
| Henrik Alexander Nehrig Jensen | Deputy Member | 0 companies |
| Dominika Karolina Janowicz | Board of Directors | 0 companies |
| Jørgen Evensen | Board of Directors | 0 companies |
| Terje Karolin Lyngaas | Chairman | 0 companies |
| Ryszard Cyrana | Board of Directors | 0 companies |
| Dariusz Skwarlinski | Board of Directors | 0 companies |
| Karoline Nystrøm | Board of Directors | 0 companies |
| Trond Rino Delbekk | Board of Directors | 0 companies |
| Lasse Johansen | Chairman | 0 companies |
| Lukasz Adam Wolski | Board of Directors | 0 companies |