| Revenue | NOK 15,8M | +8% |
| EBITDA | NOK 1,2M | +126% |
| Net profit | NOK 960K | +128% |
| Total assets | NOK 9,8M | +14% |
| Equity | NOK 138K | +117% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 639 | 14 730 | 14 766 | 14 648 | 15 805 |
| Staff expenses | −7 405 | −8 844 | −8 579 | −8 515 | −9 909 |
| EBITDA | −602 | −289 | −863 | 549 | 1 240 |
| Depreciation & amort. | −49 | −127 | −127 | −127 | −285 |
| EBIT | −651 | −416 | −990 | 421 | 955 |
| Net financials | 31 | 2 | 9 | −1 | 5 |
| Profit before tax | −620 | −414 | −982 | 420 | 960 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −620 | −414 | −982 | 420 | 960 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 367 | 3 687 | 3 880 | 8 642 | 9 822 |
| Equity | 153 | −261 | −1 242 | −822 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 214 | 3 948 | 5 122 | 9 464 | 9 684 |
| Total debt | 3 214 | 3 948 | 5 122 | 9 464 | 9 684 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KL Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24% | 24% | 2024 | |
| Individual | 24% | 24% | 2024 | |
| Individual | 14.1% | 14.1% | 2024 | |
| Individual | 13.4% | 13.4% | 2022 | |
| Company | 9.8% | 9.8% | 2023 | |
| Individual | 9.8% | 9.8% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.4% | 3.4% | 2022 | |
| Individual | 3.4% | 3.4% | 2022 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Lind | Deputy Member | 0 companies |
| Jan Abrahamsen | Board of Directors | 0 companies |
| Kenneth Fløistad Ellefsen | Board of Directors | 0 companies |
| Kristin Halaas | Board of Directors | 0 companies |
| Leidulv Solnør | Board of Directors | 0 companies |
| Daan Constantijn Van Baalen | Board of Directors | 0 companies |
| Gro Skottun | Board of Directors | 0 companies |