| Revenue | NOK 466K | +7% |
| EBITDA | NOK 47K | -56% |
| Net profit | NOK -207K | +11% |
| Total assets | NOK 4,5M | -2% |
| Equity | NOK 127K | -62% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 702 | 742 | 866 | 851 | 873 | 874 | 378 | 822 | 688 | 521 | 586 | 752 | 344 | 425 | 436 | 466 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −2 | −0 | −0 | −18 | −0 | −0 | −0 | −0 |
| EBITDA | −567 | 502 | 724 | 325 | 705 | 778 | 125 | 589 | 183 | 240 | 71 | 20 | −716 | −474 | 107 | 47 |
| Depreciation & amort. | −145 | −148 | −148 | −156 | −162 | −162 | −162 | −162 | −162 | −162 | 2 231 | −14 | −14 | −6 | −38 | −38 |
| EBIT | −713 | 354 | 576 | 169 | 543 | 616 | −37 | 426 | 21 | 78 | 2 303 | 6 | −731 | −481 | 69 | 9 |
| Net financials | 482 | −475 | −308 | 426 | 217 | −216 | −513 | −106 | −39 | −311 | −161 | −149 | 107 | −166 | −256 | −261 |
| Profit before tax | −230 | −121 | 268 | 594 | 760 | 400 | −551 | 320 | −18 | −233 | 2 141 | −143 | −624 | −647 | −187 | −252 |
| Tax | −54 | −0 | −0 | 166 | 188 | −12 | −114 | 94 | 10 | −37 | 471 | −31 | −137 | 66 | 46 | −46 |
| Net profit | −176 | −121 | 268 | 428 | 572 | 412 | −437 | 226 | −28 | −196 | 1 670 | −112 | −487 | −713 | −233 | −207 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 563 | 3 433 | 3 341 | 3 227 | 3 211 | 3 532 | 3 422 | 3 470 | 3 485 | 3 422 | 5 173 | 5 148 | 5 605 | 4 624 | 4 604 | 4 511 |
| Equity | −415 | −537 | −269 | 160 | 731 | 943 | 506 | 512 | 484 | 208 | 1 878 | 1 767 | 1 280 | 567 | 334 | 127 |
| Long-term debt | 0 | 0 | 0 | 2 895 | 2 296 | 2 454 | 2 897 | 2 924 | 2 889 | 3 129 | 3 230 | 3 265 | 4 183 | 3 971 | 4 206 | 4 285 |
| Short-term debt | 173 | 142 | 21 | 172 | 183 | 135 | 19 | 34 | 112 | 85 | 65 | 116 | 142 | 86 | 64 | 99 |
| Total debt | 3 979 | 3 969 | 3 610 | 3 067 | 2 479 | 2 589 | 2 916 | 2 958 | 3 001 | 3 214 | 3 294 | 3 381 | 4 325 | 4 057 | 4 270 | 4 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
LA Deputy Member | Deputy Member | 2023 | — | — |
HV Deputy Member | Deputy Member | 1997 | — | — |
BO Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørn Solheim Invest As | Company | 50.0% | 50.0% | 2022 |
Mads Helle Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Helle | Chief Executive Officer | 0 companies |
| Leif Arne Helle | Deputy Member | 0 companies |
| Harriet Veddegjerde Solheim | Deputy Member | 0 companies |
| Britt-Iren Olaug Fjeldsbø Helle | Deputy Member | 0 companies |
| Bjørn Solheim | Chairman | 0 companies |