| Revenue | NOK 52,1M | +4% |
| EBITDA | NOK 44,4M | +0% |
| Net profit | NOK 28,5M | +1% |
| Total assets | NOK 130,1M | -6% |
| Equity | NOK 40,8M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 715 | 156 030 | 33 883 | 35 505 | 35 843 | 36 530 | 38 540 | 39 747 | 37 523 | 42 263 | 49 762 | 49 930 | 52 121 |
| Staff expenses | −0 | −613 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 22 407 | 151 950 | 29 247 | 30 733 | 31 456 | 31 753 | 34 239 | 34 798 | 31 556 | 35 341 | 42 906 | 44 280 | 44 378 |
| Depreciation & amort. | −4 930 | −5 764 | −6 229 | −6 254 | −6 249 | −6 261 | −6 231 | −6 240 | −6 329 | −6 306 | −6 063 | −5 291 | −4 857 |
| EBIT | 17 477 | 146 186 | 23 018 | 24 478 | 25 207 | 25 492 | 28 008 | 28 558 | 25 227 | 29 035 | 36 843 | 38 989 | 39 521 |
| Net financials | −5 283 | −4 192 | −3 966 | −3 751 | −3 242 | −2 795 | −2 481 | −2 246 | −2 022 | −1 857 | −2 121 | −2 911 | −2 929 |
| Profit before tax | 12 194 | 141 994 | 19 052 | 20 728 | 21 965 | 22 697 | 25 527 | 26 312 | 23 205 | 27 178 | 34 722 | 36 078 | 36 592 |
| Tax | 3 414 | 4 920 | 5 144 | 5 453 | 5 492 | 5 458 | 5 897 | 5 789 | 5 105 | 5 979 | 7 639 | 7 937 | 8 050 |
| Net profit | 8 780 | 137 074 | 13 908 | 15 275 | 16 473 | 17 239 | 19 631 | 20 523 | 18 100 | 21 199 | 27 083 | 28 140 | 28 542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 913 | 178 222 | 174 763 | 177 301 | 167 150 | 157 062 | 152 345 | 146 954 | 140 175 | 147 317 | 146 776 | 137 727 | 130 081 |
| Equity | 61 815 | 55 625 | 55 871 | 56 244 | 55 764 | 54 949 | 53 837 | 52 452 | 50 774 | 48 717 | 43 827 | 42 339 | 40 788 |
| Long-term debt | 0 | 0 | 89 205 | 98 146 | 86 000 | 74 826 | 62 000 | 50 000 | 38 000 | 26 000 | 14 000 | 2 000 | 0 |
| Short-term debt | 20 746 | 21 483 | 29 687 | 22 912 | 25 386 | 27 286 | 36 507 | 44 502 | 51 400 | 72 600 | 88 949 | 93 388 | 89 293 |
| Total debt | 124 098 | 122 597 | 118 892 | 121 057 | 111 386 | 102 112 | 98 507 | 94 502 | 89 400 | 98 600 | 102 949 | 95 388 | 89 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løvenskiold-Vækerø As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Fredrik Jalland | Chief Executive Officer | 0 companies |
| Magnus Aune Hvam | Chief Executive Officer | 0 companies |
| Harald Løvenskiold | Board of Directors | 0 companies |
| Arild Abildgaard Dimmen | Board of Directors | 0 companies |
| Carl Otto Løvenskiold | Chairman | 0 companies |
| Gisle Bjørnstad | Board of Directors | 0 companies |
| Sverre Knutsønn Seeberg | Board of Directors | 0 companies |