| Revenue | NOK 29,5M | +23% |
| EBITDA | NOK 417K | -22% |
| Net profit | NOK 98K | +25% |
| Total assets | NOK 8,5M | -39% |
| Equity | NOK 2,2M | +5% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 204 | 7 129 | 10 603 | 10 942 | 8 265 | 8 936 | 14 713 | 13 949 | 13 713 | 16 342 | 16 204 | 18 790 | 21 170 | 22 620 | 22 207 | 23 969 | 29 499 |
| Staff expenses | −2 365 | −2 473 | −2 973 | −3 232 | −2 855 | −2 814 | −3 587 | −4 359 | −4 732 | −5 251 | −5 615 | −6 288 | −6 835 | −6 923 | −7 599 | −7 318 | −6 683 |
| EBITDA | −553 | −677 | 391 | 445 | −354 | −26 | 1 022 | −332 | 514 | 240 | 163 | −269 | 1 683 | 1 005 | 566 | 537 | 417 |
| Depreciation & amort. | −55 | −0 | −0 | −0 | −6 | −6 | −6 | −11 | −97 | −125 | −178 | −125 | −144 | −138 | −209 | −149 | −129 |
| EBIT | −608 | −677 | 391 | 445 | −360 | −32 | 1 015 | −343 | 417 | 115 | −15 | −394 | 1 540 | 866 | 357 | 388 | 288 |
| Net financials | −98 | −111 | −61 | −54 | −53 | −84 | −76 | −40 | −70 | −137 | 155 | −178 | −86 | −51 | 163 | −281 | −215 |
| Profit before tax | −706 | −788 | 329 | 391 | −412 | −116 | 940 | −383 | 348 | −22 | 141 | −572 | 1 453 | 815 | 520 | 107 | 73 |
| Tax | −77 | −126 | −74 | 119 | −0 | −0 | 86 | −0 | 34 | 0 | −0 | −0 | 215 | 188 | 69 | 29 | −25 |
| Net profit | −629 | −662 | 403 | 272 | −412 | −116 | 854 | −383 | 314 | −22 | 141 | −572 | 1 238 | 627 | 451 | 78 | 98 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 855 | 2 627 | 2 578 | 3 552 | 2 701 | 3 110 | 3 544 | 3 804 | 5 218 | 6 629 | 5 893 | 7 146 | 7 166 | 9 831 | 11 675 | 13 935 | 8 486 |
| Equity | 627 | −34 | 369 | 641 | 229 | 113 | 968 | 584 | 898 | 876 | 1 017 | 444 | 1 683 | 2 310 | 2 760 | 2 089 | 2 186 |
| Long-term debt | 551 | 389 | 238 | 100 | 0 | 800 | 509 | 800 | 745 | 1 574 | 1 251 | 939 | 1 881 | 1 504 | 4 447 | 4 121 | 944 |
| Short-term debt | 1 676 | 2 273 | 1 971 | 2 811 | 2 472 | 2 197 | 2 068 | 2 420 | 3 575 | 4 179 | 3 625 | 5 762 | 3 602 | 6 017 | 4 467 | 7 725 | 5 355 |
| Total debt | 2 227 | 2 662 | 2 209 | 2 911 | 2 472 | 2 997 | 2 577 | 3 220 | 4 320 | 5 753 | 4 876 | 6 702 | 5 483 | 7 521 | 8 914 | 11 847 | 6 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| René Paulsberg | Chief Executive Officer | 0 companies |
| Kai Paulsberg | Chief Executive Officer | 0 companies |
| Jan-Erik Særvold | Board of Directors | 0 companies |
| Marianne Jansen Rikstad | Board of Directors | 0 companies |