| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 578K | +490% |
| Net profit | NOK -9,6M | -47% |
| Total assets | NOK 103,5M | -7% |
| Equity | NOK -33,5M | -40% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 | 501 | 341 | 5 305 | 5 092 | 1 080 | 1 104 | 1 090 | 1 080 | 900 | 5 938 | 1 080 | 1 080 | 1 080 |
| Staff expenses | −49 | −350 | −428 | −935 | −158 | −1 176 | −1 031 | −1 341 | −1 241 | −747 | −1 038 | −1 544 | −896 | −2 |
| EBITDA | −155 | −868 | −5 784 | 673 | 3 930 | −1 122 | −528 | −1 464 | −667 | −635 | 4 455 | −1 320 | −148 | 578 |
| Depreciation & amort. | −65 | −0 | −0 | −375 | −343 | −316 | −292 | −271 | −252 | −236 | −223 | −211 | −200 | −191 |
| EBIT | −220 | −868 | −5 784 | 297 | 3 587 | −1 438 | −819 | −1 734 | −920 | −872 | 4 233 | −1 531 | −348 | 387 |
| Net financials | 129 478 | −5 527 | 45 074 | −12 730 | 4 480 | 8 487 | −31 861 | −153 829 | −9 359 | 5 760 | −7 694 | −3 570 | −6 189 | −9 979 |
| Profit before tax | 129 258 | −6 395 | 39 290 | −12 432 | 8 067 | 7 050 | −32 680 | −155 563 | −10 279 | 4 888 | −3 462 | −5 101 | −6 537 | −9 593 |
| Tax | −2 795 | −3 223 | 3 351 | −806 | 2 881 | −72 | 1 437 | 1 677 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 132 053 | −3 172 | 35 938 | −11 627 | 5 185 | 7 122 | −34 117 | −157 241 | −10 279 | 4 888 | −3 462 | −5 101 | −6 537 | −9 593 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344 452 | 373 013 | 402 564 | 389 461 | 321 165 | 338 511 | 288 505 | 166 050 | 137 213 | 140 256 | 134 131 | 143 655 | 111 581 | 103 494 |
| Equity | 179 050 | 105 165 | 141 103 | 171 657 | 176 842 | 183 964 | 153 851 | −3 390 | −13 669 | −8 781 | −12 242 | −17 343 | −23 880 | −33 473 |
| Long-term debt | 124 145 | 0 | 0 | 80 942 | 35 932 | 32 124 | 15 616 | 14 863 | 14 221 | 20 258 | 18 675 | 15 945 | 118 484 | 117 381 |
| Short-term debt | 34 620 | 80 563 | 77 201 | 136 862 | 108 391 | 122 422 | 119 038 | 154 577 | 136 660 | 128 779 | 127 699 | 145 052 | 16 977 | 19 586 |
| Total debt | 165 402 | 267 848 | 261 461 | 217 804 | 144 323 | 154 546 | 134 654 | 169 440 | 150 882 | 149 037 | 146 374 | 160 997 | 135 461 | 136 967 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.3% | 15.3% | 2022 | |
| Individual | 15.3% | 15.3% | 2023 | |
| Individual | 15.3% | 15.3% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.3% | 5.3% | 2023 | |
| Individual | 5.3% | 5.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Østervold | Chairman | 0 companies |