| Revenue | NOK 23,1M | -11% |
| EBITDA | NOK 2,8M | -24% |
| Net profit | NOK 546K | -37% |
| Total assets | NOK 16,6M | -1% |
| Equity | NOK 13,2M | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 750 | 13 534 | 19 998 | 20 187 | 25 422 | 21 841 | 14 943 | 18 772 | 20 945 | 23 122 | 17 201 | 16 755 | 18 635 | 17 403 | 21 918 | 25 786 | 23 060 |
| Staff expenses | −1 569 | −1 324 | −1 298 | −1 685 | −1 721 | −1 064 | −672 | −713 | −498 | −1 228 | −389 | −796 | −789 | −625 | −786 | −838 | −782 |
| EBITDA | 2 255 | 2 947 | 3 531 | 3 499 | 4 824 | 4 739 | 1 591 | 2 458 | 2 204 | 2 698 | 2 670 | 1 886 | 2 432 | 3 024 | 2 952 | 3 625 | 2 761 |
| Depreciation & amort. | −836 | −72 | −75 | −80 | −66 | −63 | −50 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 |
| EBIT | 1 419 | 2 875 | 3 456 | 3 418 | 4 758 | 4 676 | 1 541 | 2 408 | 2 204 | 2 698 | 2 670 | 1 886 | 2 432 | 3 024 | 2 952 | 3 625 | 2 728 |
| Net financials | 46 | 57 | −223 | −50 | 161 | 230 | 99 | 1 123 | 1 167 | −1 085 | −3 177 | −638 | 394 | 556 | −1 572 | −1 853 | −1 495 |
| Profit before tax | 1 465 | 2 931 | 3 233 | 3 369 | 4 919 | 4 906 | 1 641 | 3 531 | 3 371 | 1 613 | −507 | 1 248 | 2 826 | 3 580 | 1 380 | 1 771 | 1 234 |
| Tax | 412 | 822 | 963 | 1 010 | 1 348 | 1 336 | 548 | 886 | 621 | 617 | 168 | 288 | 570 | 734 | 1 062 | 906 | 688 |
| Net profit | 1 052 | 2 109 | 2 270 | 2 359 | 3 571 | 3 570 | 1 092 | 2 645 | 2 750 | 996 | −675 | 960 | 2 256 | 2 847 | 318 | 865 | 546 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 603 | 7 881 | 9 992 | 9 962 | 13 233 | 15 045 | 15 446 | 17 781 | 19 390 | 16 803 | 13 900 | 15 074 | 17 657 | 20 689 | 19 222 | 16 817 | 16 637 |
| Equity | 2 509 | 4 618 | 5 988 | 7 447 | 9 768 | 12 189 | 12 781 | 14 776 | 17 021 | 15 303 | 13 403 | 14 363 | 16 619 | 11 465 | 11 764 | 12 629 | 13 175 |
| Long-term debt | 18 | 1 515 | 1 475 | 0 | 14 | 447 | 254 | 162 | 137 | 242 | 171 | 121 | 97 | 78 | 62 | 50 | 36 |
| Short-term debt | 1 077 | 1 747 | 2 529 | 2 515 | 3 450 | 2 409 | 2 411 | 2 843 | 2 232 | 1 258 | 325 | 589 | 941 | 9 146 | 7 396 | 4 138 | 3 426 |
| Total debt | 1 095 | 3 263 | 4 004 | 2 515 | 3 464 | 2 856 | 2 665 | 3 005 | 2 369 | 1 500 | 497 | 711 | 1 038 | 9 224 | 7 459 | 4 188 | 3 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sjur Ingar Aamodt | Deputy Member | 0 companies |
| Espen Dyvi | Chairman | 0 companies |