| Revenue | NOK 286K | — |
| EBITDA | NOK 90K | +139% |
| Net profit | NOK 90K | +139% |
| Total assets | NOK 411K | +33% |
| Equity | NOK 238K | +61% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 980 | 995 | 1 833 | 732 | 1 422 | 3 023 | 361 | 1 347 | 665 | 821 | 643 | 387 | 69 | 0 | 208 | 1 237 | 0 | 286 |
| Staff expenses | −619 | −695 | −695 | −508 | −557 | −587 | −556 | −558 | −556 | −557 | −570 | −572 | −54 | −54 | −66 | −565 | −61 | −30 |
| EBITDA | 222 | 181 | 1 068 | 3 | 582 | 2 184 | −442 | 501 | −217 | 6 | −184 | −384 | −160 | −207 | −13 | 437 | −227 | 90 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 222 | 181 | 1 068 | 3 | 582 | 2 184 | −442 | 501 | −217 | 6 | −184 | −384 | −160 | −207 | −13 | 437 | −227 | 90 |
| Net financials | −209 | 273 | −78 | −125 | −117 | 88 | 418 | 228 | −32 | −44 | 8 | 1 | 10 | −1 | 6 | 0 | −0 | 0 |
| Profit before tax | 14 | 454 | 990 | −122 | 465 | 2 272 | −23 | 729 | −249 | −37 | −176 | −383 | −151 | −208 | −7 | 437 | −228 | 90 |
| Tax | 74 | 54 | 258 | −0 | 103 | 638 | −0 | 188 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −61 | 400 | 732 | −122 | 362 | 1 634 | −23 | 541 | −249 | −37 | −176 | −383 | −151 | −208 | −7 | 437 | −228 | 90 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 062 | 1 711 | 2 709 | 1 603 | 1 805 | 3 627 | 2 417 | 2 593 | 1 790 | 1 568 | 1 082 | 563 | 279 | 115 | 179 | 1 141 | 310 | 411 |
| Equity | 1 122 | 1 322 | 1 353 | 1 231 | 1 193 | 2 527 | 1 704 | 2 245 | 1 646 | 1 409 | 933 | 450 | 249 | 42 | 35 | 375 | 148 | 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 940 | 389 | 1 355 | 372 | 612 | 1 099 | 713 | 348 | 144 | 159 | 149 | 113 | 29 | 73 | 144 | 765 | 162 | 173 |
| Total debt | 940 | 389 | 1 355 | 372 | 612 | 1 099 | 713 | 348 | 144 | 159 | 149 | 113 | 29 | 73 | 144 | 765 | 162 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 1997 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Marie Larsen Rørvik | Deputy Member | 0 companies |
| Bent Rørvik | Chief Executive Officer | 0 companies |