| Revenue | NOK 48,8M | +23% |
| EBITDA | NOK 1,5M | -27% |
| Net profit | NOK 1,2M | -26% |
| Total assets | NOK 14,9M | +15% |
| Equity | NOK 7,4M | +3% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 004 | 4 011 | 6 118 | 4 588 | 5 729 | 8 584 | 10 969 | 13 838 | 14 622 | 15 754 | 17 961 | 20 908 | 19 841 | 23 846 | 32 970 | 39 686 | 48 796 |
| Staff expenses | −3 235 | −2 440 | −2 951 | −2 799 | −2 839 | −4 121 | −5 707 | −6 318 | −6 289 | −6 176 | −7 457 | −8 450 | −7 919 | −8 537 | −10 394 | −11 702 | −12 145 |
| EBITDA | 1 204 | 424 | 882 | −705 | 433 | 1 562 | 1 824 | 2 993 | 3 227 | 3 768 | 2 828 | 1 434 | 1 781 | 3 144 | 4 402 | 2 120 | 1 537 |
| Depreciation & amort. | −24 | −11 | −15 | −11 | −26 | −107 | −127 | −144 | −172 | −121 | −135 | −233 | −587 | −153 | −184 | −237 | −169 |
| EBIT | 1 181 | 412 | 867 | −716 | 407 | 1 456 | 1 696 | 2 849 | 3 055 | 3 647 | 2 693 | 1 202 | 1 194 | 2 990 | 4 218 | 1 882 | 1 368 |
| Net financials | 22 | −1 | −7 | −2 | −47 | −34 | −12 | 16 | 86 | 115 | 145 | 126 | 91 | 82 | 133 | 93 | 170 |
| Profit before tax | 1 203 | 411 | 860 | −718 | 361 | 1 422 | 1 684 | 2 866 | 3 140 | 3 762 | 2 837 | 1 328 | 1 285 | 3 072 | 4 351 | 1 976 | 1 539 |
| Tax | 348 | 116 | 285 | −0 | −0 | 255 | 466 | 768 | 805 | 925 | 683 | 310 | 397 | 646 | 949 | 341 | 336 |
| Net profit | 855 | 295 | 575 | −718 | 361 | 1 167 | 1 219 | 2 098 | 2 336 | 2 837 | 2 155 | 1 019 | 888 | 2 426 | 3 402 | 1 635 | 1 202 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 302 | 1 211 | 1 506 | 957 | 1 953 | 3 112 | 4 003 | 5 907 | 7 484 | 9 018 | 9 563 | 10 267 | 11 423 | 12 043 | 12 620 | 12 971 | 14 865 |
| Equity | 230 | 125 | 400 | −52 | 309 | 975 | 1 444 | 2 542 | 3 378 | 4 464 | 6 619 | 7 638 | 5 725 | 6 151 | 7 553 | 7 188 | 7 390 |
| Long-term debt | 0 | 100 | 0 | 475 | 855 | 532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 071 | 986 | 1 106 | 534 | 789 | 1 605 | 2 559 | 3 365 | 4 107 | 4 554 | 2 944 | 2 629 | 5 698 | 5 892 | 5 067 | 5 783 | 7 475 |
| Total debt | 2 071 | 1 086 | 1 106 | 1 009 | 1 645 | 2 136 | 2 559 | 3 365 | 4 107 | 4 554 | 2 944 | 2 629 | 5 698 | 5 892 | 5 067 | 5 783 | 7 475 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Tandberg | Board of Directors | 0 companies |
| Erlend Finvåg | Board of Directors | 0 companies |
| Unn Irene Raknestangen Kjenslie | Chairman | 0 companies |