| Revenue | NOK 42M | +50% |
| EBITDA | NOK 2,9M | +194% |
| Net profit | NOK 2,8M | +116% |
| Total assets | NOK 31,7M | +18% |
| Equity | NOK 26,8M | +12% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 58 776 | 57 981 | 0 | 39 946 | 35 884 | 31 157 | 37 845 | 46 048 | 44 187 | 45 047 | 57 822 | 49 573 | 28 059 | 42 042 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 796 | −2 919 | −0 | −3 272 | −3 254 | −2 973 | −2 926 | −2 636 | −2 763 | −2 897 | −2 945 | −3 156 | −3 543 | −4 001 |
| EBITDA | 0 | 0 | 0 | 0 | 2 631 | 2 865 | 0 | 1 861 | 2 883 | 1 983 | 3 314 | 4 932 | 5 433 | 5 179 | 6 722 | 13 171 | 994 | 2 925 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −50 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 2 631 | 2 865 | 0 | 1 811 | 2 857 | 1 983 | 3 314 | 4 932 | 5 433 | 5 179 | 6 722 | 13 171 | 994 | 2 925 |
| Net financials | 0 | 0 | 0 | 0 | −750 | −547 | 0 | −140 | 151 | −133 | −86 | −33 | −93 | −300 | 138 | −190 | 534 | 743 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 882 | 2 318 | 0 | 1 671 | 3 008 | 1 850 | 3 228 | 4 899 | 5 341 | 4 879 | 6 861 | 12 981 | 1 528 | 3 668 |
| Tax | −0 | −0 | −0 | −0 | 528 | 881 | −0 | 451 | 819 | 466 | 779 | 1 128 | 1 175 | 1 074 | 1 510 | 2 859 | 239 | 881 |
| Net profit | 0 | 0 | 0 | 0 | 1 354 | 1 437 | 0 | 1 219 | 2 189 | 1 385 | 2 448 | 3 771 | 4 166 | 3 804 | 5 351 | 10 123 | 1 289 | 2 787 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 28 621 | 23 334 | — | 19 998 | 16 717 | 16 541 | 21 305 | 20 440 | 24 548 | 23 256 | 29 083 | 28 055 | 26 927 | 31 657 |
| Equity | — | — | — | — | 9 221 | 10 597 | — | 10 028 | 12 217 | 12 680 | 14 105 | 11 125 | 14 413 | 12 217 | 12 568 | 22 691 | 23 980 | 26 767 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 500 | 1 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 16 900 | 11 237 | 0 | 9 971 | 4 499 | 3 861 | 7 200 | 9 314 | 10 135 | 11 039 | 16 515 | 5 364 | 2 947 | 4 890 |
| Total debt | 0 | 0 | 0 | 0 | 19 400 | 12 737 | 0 | 9 971 | 4 499 | 3 861 | 7 200 | 9 314 | 10 135 | 11 039 | 16 515 | 5 364 | 2 947 | 4 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terje Tharaldsen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eimund Tharaldsen | Deputy Member | 0 companies |
| Terje Tharaldsen | Chairman | 0 companies |