| Revenue | NOK 150K | +100% |
| EBITDA | NOK -74K | -169% |
| Net profit | NOK -70K | -148% |
| Total assets | NOK 696K | -5% |
| Equity | NOK 637K | -10% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 166 | 166 | 193 | 180 | 180 | 165 | 182 | 180 | 180 | 180 | 180 | 180 | 135 | 75 | 150 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 145 | 128 | 134 | 153 | 137 | 130 | 132 | 151 | 149 | 146 | 147 | 151 | 142 | 76 | −27 | −74 |
| Depreciation & amort. | −20 | −19 | −19 | −19 | −18 | −18 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −14 | −14 |
| EBIT | 125 | 109 | 116 | 134 | 119 | 112 | 112 | 131 | 129 | 126 | 127 | 131 | 122 | 56 | −41 | −88 |
| Net financials | −94 | −99 | −82 | −71 | −65 | −60 | −51 | −36 | −28 | −18 | −15 | 5 | −3 | 0 | 181 | −0 |
| Profit before tax | 32 | 9 | 34 | 63 | 54 | 52 | 62 | 95 | 100 | 108 | 112 | 136 | 118 | 56 | 140 | −88 |
| Tax | −3 | −0 | −0 | 12 | 15 | 14 | 15 | 23 | 23 | 24 | 25 | 30 | 26 | 12 | −7 | −18 |
| Net profit | 34 | 9 | 34 | 51 | 39 | 38 | 47 | 72 | 77 | 84 | 87 | 106 | 92 | 44 | 147 | −70 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 620 | 1 318 | 1 288 | 1 287 | 1 258 | 1 231 | 1 177 | 1 228 | 1 150 | 1 120 | 1 107 | 1 082 | 1 059 | 1 067 | 730 | 696 |
| Equity | 509 | 278 | 312 | 363 | 402 | 430 | 477 | 549 | 626 | 711 | 798 | 904 | 996 | 1 040 | 706 | 637 |
| Long-term debt | 0 | 0 | 0 | 882 | 819 | 750 | 671 | 583 | 488 | 372 | 257 | 142 | 27 | 27 | 20 | 0 |
| Short-term debt | 18 | 22 | 35 | 42 | 37 | 51 | 29 | 96 | 36 | 38 | 53 | 37 | 36 | 0 | 3 | 59 |
| Total debt | 1 111 | 1 039 | 976 | 924 | 856 | 801 | 700 | 679 | 523 | 410 | 309 | 178 | 63 | 27 | 24 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Deputy Member | Deputy Member | 2025 | — | — |
KS Deputy Member | Deputy Member | 2024 | — | — |
MG Deputy Member | Deputy Member | 2025 | — | — |
MA Deputy Member | Deputy Member | 2024 | — | — |
KK Deputy Member | Deputy Member | 2026 | — | — |
LL Deputy Member | Deputy Member | 2024 | — | — |
JM Deputy Member | Deputy Member | 2024 | — | — |
IB Deputy Member | Deputy Member | 2025 | — | — |
MH Contact Person | Contact Person | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulvik Herad | Company | 100.0% | 100.0% | 2024 |
| Individual | 45.0% | 45.0% | 2022 | |
| Individual | 22.3% | 22.3% | 2022 | |
| Individual | 13.9% | 13.9% | 2022 | |
| Individual | 8.1% | 8.1% | 2022 | |
| Individual | 2.6% | 2.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torunn Pedersen Polden | Deputy Member | 0 companies |
| Kari Sandøy-Jarman | Deputy Member | 0 companies |
| Magrete Garnes Øydvin | Deputy Member | 0 companies |
| Marit Aarekol | Deputy Member | 0 companies |
| Katrina Kvåle Hellesnes | Deputy Member | 0 companies |
| Linn Løvtangen Skeie | Deputy Member | 0 companies |
| Jenny Merete Wright Johnsen | Deputy Member | 0 companies |
| Ingvild Breien Sygnestveit | Deputy Member | 0 companies |
| Mona Haugland Hellesnes | Contact Person | 0 companies |
| Stig Yngve Røkenes | Board of Directors | 0 companies |
| Hans Petter Thorbjørnsen | Board of Directors | 0 companies |
| Ingeborg Hellesnes Uppheim | Board of Directors | 0 companies |
| Ove Ingvard Erdal | Board of Directors | 0 companies |
| Birte Leonella Sæland | Chairman | 0 companies |
| Jens Olav Holven | Chairman | 0 companies |
| Håkon Gjerde | Board of Directors | 0 companies |
| Knut Sigurd Skeie | Board of Directors | 0 companies |