| Revenue | NOK 4,1M | +9% |
| EBITDA | NOK -599K | -273% |
| Net profit | NOK -639K | -344% |
| Total assets | NOK 987K | -38% |
| Equity | NOK 198K | -76% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 052 | 5 531 | 5 898 | 6 558 | 6 723 | 6 708 | 6 392 | 6 124 | 5 631 | 5 518 | 5 458 | 5 276 | 3 704 | 3 721 | 4 056 |
| Staff expenses | −2 269 | −2 154 | −2 144 | −2 409 | −2 629 | −2 557 | −2 536 | −2 690 | −2 459 | −2 379 | −2 181 | −2 092 | −1 902 | −1 799 | −2 113 |
| EBITDA | 173 | 652 | 830 | 1 050 | 933 | 1 000 | 748 | 317 | 101 | 227 | 481 | 484 | −480 | 345 | −599 |
| Depreciation & amort. | −391 | −194 | −34 | −35 | −35 | −35 | −40 | −56 | −58 | −55 | −63 | −47 | −13 | −11 | −27 |
| EBIT | −218 | 457 | 795 | 1 015 | 898 | 965 | 708 | 260 | 43 | 171 | 418 | 437 | −493 | 335 | −625 |
| Net financials | 2 | 10 | 19 | 49 | 53 | 44 | 41 | 25 | 12 | 9 | 10 | 10 | 8 | 3 | 2 |
| Profit before tax | −216 | 467 | 814 | 1 064 | 951 | 1 010 | 749 | 285 | 56 | 180 | 429 | 447 | −485 | 337 | −623 |
| Tax | −60 | 133 | 232 | 299 | 268 | 286 | 205 | 81 | 16 | 45 | 102 | 100 | −105 | 76 | 15 |
| Net profit | −156 | 334 | 582 | 765 | 683 | 724 | 544 | 205 | 40 | 135 | 327 | 347 | −380 | 261 | −639 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 128 | 1 689 | 2 379 | 2 777 | 2 255 | 2 343 | 2 285 | 1 861 | 1 605 | 1 690 | 1 833 | 1 803 | 1 152 | 1 604 | 987 |
| Equity | 403 | 737 | 886 | 951 | 634 | 658 | 701 | 706 | 746 | 681 | 608 | 955 | 575 | 837 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 725 | 953 | 1 493 | 1 826 | 1 621 | 1 686 | 1 583 | 1 155 | 859 | 1 009 | 1 225 | 848 | 577 | 767 | 789 |
| Total debt | 725 | 953 | 1 493 | 1 826 | 1 621 | 1 686 | 1 583 | 1 155 | 859 | 1 009 | 1 225 | 848 | 577 | 767 | 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Stokkan | Deputy Member | 0 companies |
| Noralf Tiset | Chairman | 0 companies |
| Marianne Tiset | Deputy Chairman | 0 companies |