| Revenue | NOK 0 | — |
| EBITDA | NOK -83K | +49% |
| Net profit | NOK -1,3M | -104% |
| Total assets | NOK 114,8M | -27% |
| Equity | NOK 87,2M | -25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −58 | −77 | −569 | −145 | −191 | −174 | −12 721 | −714 | −103 | −126 | −67 | −55 | −41 | −41 | −294 | −163 | −83 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −58 | −77 | −569 | −145 | −191 | −174 | −12 721 | −714 | −103 | −126 | −67 | −55 | −41 | −41 | −294 | −163 | −83 |
| Net financials | −21 018 | 7 015 | 3 135 | −3 452 | 1 788 | −423 | −200 | −7 142 | −1 006 | 691 | −1 605 | 1 681 | −461 | −1 056 | −1 065 | 31 346 | −1 259 |
| Profit before tax | −21 076 | 6 938 | 2 567 | −3 597 | 1 597 | −597 | −12 921 | −7 857 | −1 109 | 565 | −1 671 | 1 626 | −502 | −1 097 | −1 359 | 31 182 | −1 343 |
| Tax | −0 | −0 | −0 | 77 | 878 | 68 | −74 | −95 | −770 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −47 |
| Net profit | −21 076 | 7 072 | 2 567 | −3 674 | 719 | −665 | −12 847 | −7 762 | −339 | 565 | −1 671 | 1 626 | −502 | −1 097 | −1 359 | 31 182 | −1 296 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 992 | 46 737 | 45 902 | 43 325 | 35 333 | 30 310 | 15 358 | 5 839 | 4 689 | 4 756 | 1 623 | 2 512 | 5 459 | 6 946 | 6 694 | 157 180 | 114 826 |
| Equity | −20 456 | −13 383 | −10 817 | −14 491 | −13 772 | −14 437 | −27 284 | −35 045 | −35 384 | −34 819 | −36 490 | −34 864 | −35 366 | −36 463 | −37 822 | 116 978 | 87 247 |
| Long-term debt | 0 | 0 | 0 | 0 | 878 | 940 | 866 | 40 841 | 40 070 | 39 570 | 37 313 | 37 338 | 37 711 | 38 465 | 39 235 | 40 019 | 27 579 |
| Short-term debt | 59 448 | 60 120 | 56 719 | 57 816 | 48 227 | 43 807 | 41 776 | 43 | 3 | 5 | 800 | 38 | 3 114 | 4 944 | 5 281 | 183 | 0 |
| Total debt | 59 448 | 60 120 | 56 719 | 57 816 | 49 105 | 44 747 | 42 641 | 40 884 | 40 073 | 39 575 | 38 113 | 37 376 | 40 825 | 43 410 | 44 516 | 40 202 | 27 579 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjo Invest As | Company | 95.4% | 95.4% | 2024 |
| Individual | 4.6% | 4.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Linda Teresia Karlsson | Board of Directors | 0 companies |
| Pål Sørvang Winter | Board of Directors | 0 companies |