| Revenue | NOK 0 | — |
| EBITDA | NOK -60K | -265% |
| Net profit | NOK 84K | -33% |
| Total assets | NOK 3,7M | +2% |
| Equity | NOK 3,7M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 25 845 | 15 591 | 21 669 | 21 152 | 0 | 0 | 23 271 | 22 690 | 12 732 | 15 507 | 10 751 | 6 734 | 1 391 | 28 | 1 930 | 43 | 0 |
| Staff expenses | −0 | −4 162 | −3 844 | −3 396 | −4 987 | −0 | −0 | −5 604 | −4 888 | −2 933 | −3 009 | −2 335 | −1 145 | −642 | −1 | −2 | 94 | −0 |
| EBITDA | 0 | 1 036 | −1 336 | 1 102 | −1 373 | 0 | 0 | −1 673 | −1 299 | −619 | −616 | −410 | −386 | −805 | −175 | 58 | 36 | −60 |
| Depreciation & amort. | −0 | −47 | −54 | −68 | −74 | −0 | −0 | −15 | −8 | −6 | −1 | −5 | −7 | −10 | −6 | −4 | −0 | −0 |
| EBIT | 0 | 989 | −1 390 | 1 034 | −1 447 | 0 | 0 | −1 688 | −1 306 | −625 | −617 | −415 | −393 | −814 | −181 | 54 | 36 | −60 |
| Net financials | 0 | 566 | 517 | −7 | −37 | 0 | 0 | 30 | 1 207 | −69 | 35 | −21 | −15 | −29 | −1 | 56 | 125 | 168 |
| Profit before tax | 0 | 1 555 | −873 | 1 027 | −1 484 | 0 | 0 | −1 658 | −99 | −694 | −582 | −436 | −408 | −843 | −182 | 111 | 162 | 108 |
| Tax | −0 | 442 | −232 | 294 | −405 | −0 | −0 | −379 | −264 | −115 | −72 | −100 | −90 | −186 | −40 | 24 | 36 | 24 |
| Net profit | 0 | 1 113 | −641 | 733 | −1 079 | 0 | 0 | −1 279 | 165 | −579 | −510 | −336 | −318 | −658 | −142 | 86 | 126 | 84 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 089 | 6 494 | 5 870 | 7 781 | — | — | 6 829 | 4 319 | 3 622 | 2 861 | 5 101 | 3 887 | 3 461 | 3 388 | 3 497 | 3 629 | 3 711 |
| Equity | — | 1 755 | 1 114 | 1 847 | 768 | — | — | −505 | −340 | 515 | 403 | 3 373 | 3 373 | 3 381 | 3 382 | 3 468 | 3 594 | 3 678 |
| Long-term debt | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Short-term debt | 0 | 4 324 | 5 374 | 3 844 | 6 665 | 0 | 0 | 7 334 | 4 658 | 3 107 | 2 458 | 1 727 | 514 | 80 | 6 | 29 | 31 | 33 |
| Total debt | 0 | 4 334 | 5 374 | 3 844 | 6 665 | 0 | 0 | 7 334 | 4 658 | 3 107 | 2 458 | 1 727 | 514 | 80 | 6 | 29 | 35 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mento Investering As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Dahle | Deputy Member | 0 companies |
| Gaute Wigbjørn Kindervåg | Board of Directors | 0 companies |
| Annette Dahle | Chairman | 0 companies |