| Revenue | NOK 10M | +4% |
| EBITDA | NOK -640K | -250% |
| Net profit | NOK -665K | -299% |
| Total assets | NOK 3,2M | -19% |
| Equity | NOK 2,2M | -24% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9 254 | 10 220 | 11 256 | 9 611 | 10 001 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 533 | −262 | 738 | 427 | −640 |
| Depreciation & amort. | −222 | −43 | −0 | −0 | −0 |
| EBIT | 311 | −305 | 738 | 427 | −640 |
| Net financials | 1 | 1 | 2 | 2 | 7 |
| Profit before tax | 311 | −304 | 740 | 428 | −633 |
| Tax | 68 | −67 | 163 | 94 | 31 |
| Net profit | 243 | −237 | 577 | 334 | −665 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 298 | 3 434 | 4 142 | 3 983 | 3 208 |
| Equity | 2 145 | 1 907 | 2 484 | 2 818 | 2 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 153 | 1 527 | 1 658 | 1 164 | 1 054 |
| Total debt | 1 153 | 1 527 | 1 658 | 1 164 | 1 054 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 1997 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Fuglerud | Chief Executive Officer | 0 companies |
| Morten Fuglerud | Chief Executive Officer | 0 companies |
| Søren Christoffer Helmen | Chairman | 0 companies |
| Rolf Ingvar Fuglerud | Board of Directors | 0 companies |
| Jan Rolf Fuglerud | Board of Directors | 0 companies |