| Revenue | NOK 30,8M | +18% |
| EBITDA | NOK 3,5M | +3% |
| Net profit | NOK 2,6M | -4% |
| Total assets | NOK 12,4M | +14% |
| Equity | NOK 5,7M | +0% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 431 | 3 422 | 4 330 | 5 819 | 7 650 | 10 045 | 12 434 | 12 651 | 13 807 | 14 375 | 16 510 | 19 137 | 26 236 | 30 848 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −349 | −794 | −843 | −876 | −2 274 | −2 396 | −3 283 | −2 731 | −2 445 | −2 949 | −3 000 | −3 840 | −5 070 | −6 883 |
| EBITDA | 0 | −9 | 0 | −6 | 0 | −182 | 215 | 382 | 319 | 829 | 775 | 2 263 | 1 651 | 2 447 | 2 278 | 1 445 | 1 841 | 3 365 | 3 472 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −25 | −68 |
| EBIT | 0 | −9 | 0 | −6 | 0 | −182 | 215 | 382 | 319 | 829 | 775 | 2 263 | 1 651 | 2 447 | 2 278 | 1 445 | 1 825 | 3 340 | 3 404 |
| Net financials | 0 | 13 | 0 | 9 | 0 | 0 | −25 | 2 | −1 | −5 | −2 | 0 | 79 | −15 | 9 | 17 | 46 | 4 | −27 |
| Profit before tax | 0 | 4 | 0 | 3 | 0 | −182 | 190 | 384 | 318 | 825 | 773 | 2 263 | 1 730 | 2 432 | 2 287 | 1 462 | 1 871 | 3 345 | 3 376 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −1 | 106 | 92 | 213 | 190 | 523 | 381 | 535 | 505 | 354 | 423 | 627 | 758 |
| Net profit | 0 | 4 | 0 | 3 | 0 | −182 | 191 | 278 | 226 | 611 | 583 | 1 740 | 1 349 | 1 897 | 1 783 | 1 108 | 1 448 | 2 718 | 2 619 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 281 | — | 283 | — | 1 525 | 1 112 | 1 918 | 1 690 | 2 911 | 3 406 | 5 196 | 3 171 | 3 002 | 5 527 | 5 332 | 4 412 | 10 911 | 12 395 |
| Equity | — | 281 | — | 283 | — | 105 | 296 | 301 | 527 | 1 138 | 1 125 | 1 117 | 1 140 | 1 100 | 1 094 | 946 | 936 | 5 650 | 5 651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1 420 | 816 | 1 617 | 1 163 | 1 773 | 2 281 | 4 079 | 2 031 | 1 902 | 4 432 | 4 385 | 3 476 | 5 261 | 6 430 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1 420 | 816 | 1 617 | 1 163 | 1 773 | 2 281 | 4 079 | 2 031 | 1 902 | 4 432 | 4 385 | 3 476 | 5 261 | 6 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Front Farm As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jelsa | Chief Executive Officer | 0 companies |
| Arild Taarland | Chairman | 0 companies |
| Dimitar Georgiev Georgiev | Board of Directors | 0 companies |