| Revenue | NOK 127,1M | +8% |
| EBITDA | NOK 748K | -85% |
| Net profit | NOK 104K | -97% |
| Total assets | NOK 46M | +16% |
| Equity | NOK 18,2M | -1% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 759 | 89 782 | 102 580 | 118 090 | 127 080 |
| Staff expenses | −6 438 | −7 411 | −8 460 | −10 442 | −11 018 |
| EBITDA | 2 278 | 1 618 | 6 215 | 5 126 | 748 |
| Depreciation & amort. | −134 | −164 | −695 | −730 | −737 |
| EBIT | 2 144 | 1 453 | 5 519 | 4 396 | 11 |
| Net financials | 77 | 219 | −19 | −43 | 120 |
| Profit before tax | 2 221 | 1 672 | 5 500 | 4 353 | 132 |
| Tax | 495 | 327 | 1 210 | 959 | 28 |
| Net profit | 1 726 | 1 344 | 4 290 | 3 394 | 104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 490 | 32 429 | 29 083 | 39 836 | 46 033 |
| Equity | 24 130 | 11 550 | 15 634 | 18 399 | 18 151 |
| Long-term debt | 0 | 0 | 2 824 | 2 424 | 2 474 |
| Short-term debt | 7 360 | 20 878 | 10 624 | 19 013 | 25 408 |
| Total debt | 7 360 | 20 878 | 13 449 | 21 437 | 27 882 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SG Chief Executive Officer | Chief Executive Officer | 2025 |
GV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SC Deputy Member | Deputy Member | 2024 – 2025 |
OH Deputy Member | Deputy Member | 1997 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 1997 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Gunnar Hallem | Chief Executive Officer | 0 companies |
| Stig Christian Andreassen | Deputy Member | 0 companies |
| Gunnar Valen | Chief Executive Officer | 0 companies |
| Oddny Helene Kongensøy | Deputy Member | 0 companies |
| Christian Petter Bartz-Johannessen | Board of Directors | 0 companies |
| Christian Heimdal | Board of Directors | 0 companies |
| Katrine Hessen Monge | Board of Directors | 0 companies |
| Roar Størdal | Board of Directors | 0 companies |
| Tor-Inge Måkestad | Board of Directors | 0 companies |
| Tone-Berit Lintho | Board of Directors | 0 companies |
| Vidar Kongensøy | Chairman | 0 companies |
| Eivind Storli | Board of Directors | 0 companies |
| Stian Solheim | Board of Directors | 0 companies |
| Bjørn Hallem | Board of Directors | 0 companies |