| Revenue | NOK 301K | -62% |
| EBITDA | NOK 153K | -77% |
| Net profit | NOK -299K | -201% |
| Total assets | NOK 4,8M | +21% |
| Equity | NOK 292K | -51% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 46 | 113 | 293 | 265 | 261 | 264 | 283 | 241 | 352 | 267 | 1 639 | 178 | 334 | 235 | 799 | 301 |
| Staff expenses | −6 | −8 | −4 | −4 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −66 | −95 | −31 | 105 | −1 471 | 87 | 52 | 80 | −322 | 223 | 38 | 1 406 | 42 | 175 | 54 | 662 | 153 |
| Depreciation & amort. | −30 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −100 | −173 | −175 | −175 | −175 |
| EBIT | −96 | −123 | −31 | 105 | −1 471 | 87 | 52 | 80 | −322 | 223 | 38 | 1 402 | −58 | 1 | −121 | 487 | −21 |
| Net financials | −18 | −424 | −274 | 129 | −138 | −206 | −209 | −188 | −169 | −174 | −176 | −162 | 278 | 1 425 | −136 | −191 | −278 |
| Profit before tax | −114 | −547 | −305 | 233 | −1 609 | −119 | −157 | −108 | −490 | 49 | −137 | 1 240 | 220 | 1 426 | −257 | 297 | −299 |
| Tax | −31 | −97 | −54 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 312 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −83 | −450 | −251 | 264 | −1 609 | −119 | −157 | −108 | −490 | 49 | −137 | 928 | 220 | 1 426 | −257 | 297 | −299 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 225 | 4 947 | 5 295 | 5 264 | 3 857 | 4 180 | 4 268 | 4 343 | 4 059 | 4 303 | 4 426 | 2 103 | 5 097 | 3 668 | 3 383 | 3 947 | 4 757 |
| Equity | 987 | 537 | 286 | 550 | −1 059 | −1 179 | −1 336 | −1 444 | −1 934 | −1 886 | −2 023 | −1 095 | −875 | 551 | 294 | 591 | 292 |
| Long-term debt | 4 202 | 4 272 | 4 708 | 4 692 | 4 901 | 5 356 | 5 601 | 5 773 | 5 988 | 6 187 | 6 432 | 3 192 | 2 792 | 3 104 | 3 027 | 3 027 | 4 427 |
| Short-term debt | 36 | 138 | 301 | 23 | 15 | 2 | 3 | 14 | 6 | 3 | 17 | 6 | 3 181 | 13 | 62 | 329 | 39 |
| Total debt | 4 238 | 4 410 | 5 009 | 4 715 | 4 916 | 5 359 | 5 604 | 5 787 | 5 993 | 6 189 | 6 449 | 3 198 | 5 972 | 3 117 | 3 089 | 3 356 | 4 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. Try As | Company | 50.0% | 50.0% | 2024 |
Pål Try As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Otto Kjellevand | Deputy Member | 0 companies |
| Per Gudbrand Nome Try | Chairman | 0 companies |
| Pål Vetle Try | Board of Directors | 0 companies |